Western Marine Shipyard Limited (DSE:WMSHIPYARD)
Bangladesh
· Delayed Price · Currency is BDT 8.20
-0.20 (-2.38%)
At close: Mar 5, 2026
Western Marine Shipyard Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 916.52 | 920.03 | 810.86 | 808.02 | 839.1 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | 13.46% | 0.35% | -3.70% | -63.20% | Upgrade
|
| Cost of Revenue | 573.8 | 567.11 | 525.57 | 576.06 | 598.66 | Upgrade
|
| Gross Profit | 342.72 | 352.91 | 285.29 | 231.96 | 240.44 | Upgrade
|
| Selling, General & Admin | 10 | 9.88 | 9.46 | 9.68 | 10.56 | Upgrade
|
| Operating Expenses | 10 | 9.88 | 9.46 | 9.68 | 10.56 | Upgrade
|
| Operating Income | 332.71 | 343.03 | 275.83 | 222.28 | 229.88 | Upgrade
|
| Interest Expense | -398.36 | -364.76 | -361.5 | -313.18 | -312.53 | Upgrade
|
| Interest & Investment Income | 60.19 | 31.6 | 67.61 | 70.99 | 78.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | -0.4 | -0.4 | -0.36 | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.09 | 1.05 | 3.29 | 7.25 | -1.98 | Upgrade
|
| Pretax Income | -4.76 | 10.53 | -15.18 | -13.03 | -6.54 | Upgrade
|
| Income Tax Expense | 0.26 | 1.01 | -0.59 | -0.53 | 1.75 | Upgrade
|
| Net Income | -5.02 | 9.51 | -14.59 | -12.5 | -8.28 | Upgrade
|
| Net Income to Common | -5.02 | 9.51 | -14.59 | -12.5 | -8.28 | Upgrade
|
| Shares Outstanding (Basic) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| EPS (Basic) | -0.02 | 0.04 | -0.06 | -0.05 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.04 | -0.06 | -0.05 | -0.04 | Upgrade
|
| Free Cash Flow | -752.51 | -670.31 | -1,614 | -189.66 | -993.77 | Upgrade
|
| Free Cash Flow Per Share | -3.20 | -2.85 | -6.86 | -0.81 | -4.22 | Upgrade
|
| Gross Margin | 37.39% | 38.36% | 35.18% | 28.71% | 28.65% | Upgrade
|
| Operating Margin | 36.30% | 37.29% | 34.02% | 27.51% | 27.40% | Upgrade
|
| Profit Margin | -0.55% | 1.03% | -1.80% | -1.55% | -0.99% | Upgrade
|
| Free Cash Flow Margin | -82.10% | -72.86% | -198.99% | -23.47% | -118.43% | Upgrade
|
| EBITDA | 731.62 | 737.86 | 667.7 | 608.3 | 612.07 | Upgrade
|
| EBITDA Margin | 79.83% | 80.20% | 82.34% | 75.28% | 72.94% | Upgrade
|
| D&A For EBITDA | 398.91 | 394.83 | 391.87 | 386.01 | 382.19 | Upgrade
|
| EBIT | 332.71 | 343.03 | 275.83 | 222.28 | 229.88 | Upgrade
|
| EBIT Margin | 36.30% | 37.29% | 34.02% | 27.51% | 27.40% | Upgrade
|
| Effective Tax Rate | - | 9.64% | - | - | - | Upgrade
|
| Advertising Expenses | 0.13 | 0.13 | 0.12 | 0.13 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.