Banimmo SA (EBR:BANI)
2.860
-0.020 (-0.69%)
Mar 6, 2026, 3:39 PM CET
Banimmo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 7.48 | 7.3 | 5.79 | 4.85 | 3.15 | Upgrade
|
| Property Management Fees | 0.24 | 0.22 | 0.3 | 0.12 | 0.8 | Upgrade
|
| Other Revenue | - | -0.18 | 0.19 | 0.5 | 78.2 | Upgrade
|
| Total Revenue | 7.72 | 7.34 | 6.28 | 5.46 | 82.14 | Upgrade
|
| Revenue Growth (YoY | 5.22% | 16.87% | 14.94% | -93.35% | 2537.05% | Upgrade
|
| Property Expenses | -1.03 | -1.24 | 3.63 | 1.49 | 51.6 | Upgrade
|
| Selling, General & Administrative | 4.45 | 4.29 | 4.53 | 3 | 3.8 | Upgrade
|
| Depreciation & Amortization | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | Upgrade
|
| Other Operating Expenses | 0.08 | 0.05 | -0.21 | 0.5 | 5.27 | Upgrade
|
| Total Operating Expenses | 3.93 | 3.53 | 8.38 | 5.42 | 61.1 | Upgrade
|
| Operating Income | 3.79 | 3.81 | -2.1 | 0.05 | 21.05 | Upgrade
|
| Interest Expense | -3.86 | -3.83 | -3.46 | -2.97 | -3.93 | Upgrade
|
| Interest & Investment Income | - | 0.21 | 0.44 | 0.11 | 0.15 | Upgrade
|
| Income (Loss) on Equity Investments | -0.21 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | 0.05 | -0.03 | 0.45 | -0.19 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | -0.23 | 0.16 | -4.67 | -3.01 | 17.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.36 | -0.12 | -0.31 | 3.27 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.51 | - | Upgrade
|
| Asset Writedown | -0.07 | 2.84 | -1.52 | 1.48 | 11.45 | Upgrade
|
| Pretax Income | 0.06 | 2.88 | -6.5 | 2.25 | 28.46 | Upgrade
|
| Income Tax Expense | 0.01 | -0.07 | -0.08 | 0.74 | 1.63 | Upgrade
|
| Earnings From Continuing Operations | 0.05 | 2.95 | -6.42 | 1.51 | 26.83 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 1.83 | -1.83 | Upgrade
|
| Net Income to Company | 0.05 | 2.95 | -6.42 | 3.34 | 25.01 | Upgrade
|
| Minority Interest in Earnings | 0.79 | -0.61 | -0.4 | - | - | Upgrade
|
| Net Income | 0.84 | 2.34 | -6.82 | 3.34 | 25.01 | Upgrade
|
| Net Income to Common | 0.84 | 2.34 | -6.82 | 3.34 | 25.01 | Upgrade
|
| Net Income Growth | -64.01% | - | - | -86.66% | - | Upgrade
|
| Basic Shares Outstanding | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Diluted Shares Outstanding | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 6.79% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.21 | -0.61 | 0.30 | 2.22 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.21 | -0.61 | 0.30 | 2.22 | Upgrade
|
| EPS Growth | -66.30% | - | - | -86.66% | - | Upgrade
|
| Operating Margin | 49.14% | 51.92% | -33.49% | 0.82% | 25.62% | Upgrade
|
| Profit Margin | 10.89% | 31.85% | -108.54% | 61.05% | 30.44% | Upgrade
|
| EBITDA | 3.82 | 3.84 | -2.08 | 0.12 | 21.12 | Upgrade
|
| EBITDA Margin | 49.48% | 52.28% | -33.05% | 2.12% | 25.71% | Upgrade
|
| D&A For Ebitda | 0.03 | 0.03 | 0.03 | 0.07 | 0.07 | Upgrade
|
| EBIT | 3.79 | 3.81 | -2.1 | 0.05 | 21.05 | Upgrade
|
| EBIT Margin | 49.14% | 51.92% | -33.49% | 0.82% | 25.62% | Upgrade
|
| Effective Tax Rate | 18.75% | - | - | 32.83% | 5.73% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.