Brederode Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Net Income	50.1	413.26	233.65	-73.3	1,036	262.03	Upgrade
Loss (Gain) From Sale of Assets	-376.73	-376.73	-205.14	103.19	-1,004	-232.23	Upgrade
Loss (Gain) From Sale of Investments	362.32	-	-	-	-	-	Upgrade
Other Operating Activities	-	-	-	-	-	-0.01	Upgrade
Change in Other Net Operating Assets	0.14	0.18	-2.76	3.75	-0.15	-0.1	Upgrade
Operating Cash Flow	35.83	36.71	25.75	33.64	31.73	29.69	Upgrade
Operating Cash Flow Growth	-2.37%	42.56%	-23.45%	6.02%	6.87%	10.66%	Upgrade
Other Investing Activities	4.3	1.1	10	-	-	-	Upgrade
Investing Cash Flow	4.3	1.1	10	-	-	-	Upgrade
Common Dividends Paid	-40.15	-37.8	-35.75	-33.7	-31.65	-29.89	Upgrade
Financing Cash Flow	-40.15	-37.8	-35.75	-33.7	-31.65	-29.89	Upgrade
Miscellaneous Cash Flow Adjustments	-	-	-0.01	-0.01	-	-	Upgrade
Net Cash Flow	-0.02	0.01	-0.01	-0.07	0.08	-0.2	Upgrade
Free Cash Flow	35.83	36.71	25.75	33.64	31.73	29.69	Upgrade
Free Cash Flow Growth	-2.37%	42.56%	-23.45%	6.02%	6.87%	10.66%	Upgrade
Free Cash Flow Margin	248.65%	9.74%	12.55%	-	3.16%	12.78%	Upgrade
Free Cash Flow Per Share	1.22	1.25	0.88	1.15	1.08	1.01	Upgrade
Levered Free Cash Flow	31.44	258.47	143.27	-42.06	647.09	163.66	Upgrade
Unlevered Free Cash Flow	31.44	258.47	143.29	-42.05	647.09	163.66	Upgrade
Change in Working Capital	0.14	0.18	-2.76	3.75	-0.15	-0.1	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.