Econocom Group SE (EBR:ECONB)
1.544
+0.032 (2.12%)
Mar 6, 2026, 1:23 PM CET
Econocom Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,923 | 2,802 | 2,647 | 2,591 | 2,367 | Upgrade
|
| Revenue Growth (YoY) | 4.31% | 5.85% | 2.20% | 9.45% | -6.10% | Upgrade
|
| Cost of Revenue | 2,619 | 2,521 | 2,373 | 2,324 | 2,095 | Upgrade
|
| Gross Profit | 304.8 | 281.6 | 274.4 | 266.1 | 271.7 | Upgrade
|
| Selling, General & Admin | 149.7 | 130.6 | 127.8 | 122.5 | 113 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.7 | 2.7 | 2.5 | 2.2 | 2 | Upgrade
|
| Other Operating Expenses | 16.4 | 17.8 | 12.3 | 19.6 | 19.9 | Upgrade
|
| Operating Expenses | 205.8 | 188.5 | 174 | 171 | 159.5 | Upgrade
|
| Operating Income | 99 | 93.1 | 100.4 | 95.1 | 112.2 | Upgrade
|
| Interest Expense | -12.7 | -11.2 | -13.1 | -12 | -11.7 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | 0.2 | 0.1 | 0.3 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | -5.7 | 0.8 | 1.3 | 2.6 | Upgrade
|
| EBT Excluding Unusual Items | 86.4 | 76.4 | 88.2 | 84.7 | 104 | Upgrade
|
| Merger & Restructuring Charges | -6.7 | -8.2 | -4.3 | -10.7 | -7.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 7.2 | Upgrade
|
| Asset Writedown | -0.8 | -1.2 | - | -2.6 | -4.4 | Upgrade
|
| Other Unusual Items | - | - | - | 0.2 | 0.2 | Upgrade
|
| Pretax Income | 82 | 67 | 83.9 | 71.6 | 99.2 | Upgrade
|
| Income Tax Expense | 28.8 | 29.7 | 25.8 | 22.3 | 29.7 | Upgrade
|
| Earnings From Continuing Operations | 53.2 | 37.3 | 58.1 | 49.3 | 69.5 | Upgrade
|
| Earnings From Discontinued Operations | -46.8 | 0.4 | 4.5 | 16 | 0.7 | Upgrade
|
| Net Income to Company | 6.4 | 37.7 | 62.6 | 65.3 | 70.2 | Upgrade
|
| Minority Interest in Earnings | -1.2 | 0.1 | 0.9 | -1.5 | -4.6 | Upgrade
|
| Net Income | 5.2 | 37.8 | 63.5 | 63.8 | 65.6 | Upgrade
|
| Net Income to Common | 5.2 | 37.8 | 63.5 | 63.8 | 65.6 | Upgrade
|
| Net Income Growth | -86.24% | -40.47% | -0.47% | -2.74% | 40.17% | Upgrade
|
| Shares Outstanding (Basic) | 164 | 171 | 177 | 180 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 171 | 178 | 201 | 216 | Upgrade
|
| Shares Change (YoY) | -4.57% | -3.87% | -11.44% | -6.89% | -10.37% | Upgrade
|
| EPS (Basic) | 0.03 | 0.22 | 0.36 | 0.35 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.22 | 0.36 | 0.34 | 0.34 | Upgrade
|
| EPS Growth | -85.58% | -38.08% | 5.44% | -0.77% | 63.24% | Upgrade
|
| Free Cash Flow | 189.6 | 153.8 | 7.1 | 108.8 | 31.2 | Upgrade
|
| Free Cash Flow Per Share | 1.16 | 0.90 | 0.04 | 0.54 | 0.14 | Upgrade
|
| Dividend Per Share | 0.050 | 0.100 | 0.160 | 0.160 | 0.140 | Upgrade
|
| Dividend Growth | -50.00% | -37.50% | - | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 10.43% | 10.05% | 10.37% | 10.27% | 11.48% | Upgrade
|
| Operating Margin | 3.39% | 3.32% | 3.79% | 3.67% | 4.74% | Upgrade
|
| Profit Margin | 0.18% | 1.35% | 2.40% | 2.46% | 2.77% | Upgrade
|
| Free Cash Flow Margin | 6.49% | 5.49% | 0.27% | 4.20% | 1.32% | Upgrade
|
| EBITDA | 112 | 109 | 114.8 | 107.2 | 126.3 | Upgrade
|
| EBITDA Margin | 3.83% | 3.89% | 4.34% | 4.14% | 5.34% | Upgrade
|
| D&A For EBITDA | 13 | 15.9 | 14.4 | 12.1 | 14.1 | Upgrade
|
| EBIT | 99 | 93.1 | 100.4 | 95.1 | 112.2 | Upgrade
|
| EBIT Margin | 3.39% | 3.32% | 3.79% | 3.67% | 4.74% | Upgrade
|
| Effective Tax Rate | 35.12% | 44.33% | 30.75% | 31.14% | 29.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.