Elia Group SA/NV (EBR:ELI)
Belgium
· Delayed Price · Currency is EUR 131.80
+0.30 (0.23%)
Mar 6, 2026, 4:50 PM CET
Elia Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,442 | 3,767 | 3,843 | 3,616 | 2,551 | Upgrade
|
| Revenue Growth (YoY) | 17.92% | -1.97% | 6.27% | 41.73% | 15.46% | Upgrade
|
| Selling, General & Admin | - | 0.1 | 0.1 | 2 | 0.2 | Upgrade
|
| Depreciation & Amortization | 741.6 | 619.4 | 557.5 | 513.7 | 467.5 | Upgrade
|
| Other Operating Expenses | 2,112 | 2,206 | 2,527 | 2,762 | 1,749 | Upgrade
|
| Total Operating Expenses | 2,853 | 2,825 | 3,085 | 3,278 | 2,216 | Upgrade
|
| Operating Income | 1,589 | 942 | 758.1 | 337.9 | 335 | Upgrade
|
| Interest Expense | -357.8 | -235.8 | -163.7 | -113.9 | -112.8 | Upgrade
|
| Interest Income | 173.1 | 79.3 | 58.5 | 4.2 | 7.6 | Upgrade
|
| Net Interest Expense | -184.7 | -156.5 | -105.2 | -109.7 | -105.2 | Upgrade
|
| Income (Loss) on Equity Investments | 12.9 | 33.2 | 30.2 | 39.5 | 49.4 | Upgrade
|
| Other Non-Operating Income (Expenses) | -548.9 | -15.9 | -14.2 | 65.9 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | 868.1 | 802.8 | 668.9 | 333.6 | 277.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -14.2 | -16.7 | -17.1 | -17.6 | Upgrade
|
| Legal Settlements | - | -0.9 | 2.6 | 1.5 | - | Upgrade
|
| Other Unusual Items | - | -47.8 | -99.7 | 237.7 | 173.3 | Upgrade
|
| Pretax Income | 868.1 | 739.9 | 555.1 | 555.7 | 433.6 | Upgrade
|
| Income Tax Expense | 185 | 227.3 | 155.5 | 147.5 | 105.2 | Upgrade
|
| Earnings From Continuing Ops. | 683.1 | 512.6 | 399.6 | 408.2 | 328.4 | Upgrade
|
| Minority Interest in Earnings | -97.2 | -62 | -44.1 | -47.2 | -33.1 | Upgrade
|
| Net Income | 585.9 | 450.6 | 355.5 | 361 | 295.3 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29.3 | 29.3 | 31 | 19.3 | 19.3 | Upgrade
|
| Net Income to Common | 556.6 | 421.3 | 324.5 | 341.7 | 276 | Upgrade
|
| Net Income Growth | 30.03% | 26.75% | -1.52% | 22.25% | 9.61% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 73 | 73 | 71 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 73 | 73 | 71 | 69 | Upgrade
|
| Shares Change (YoY) | 37.45% | -0.00% | 3.31% | 3.52% | 0.10% | Upgrade
|
| EPS (Basic) | 5.51 | 5.73 | 4.42 | 4.80 | 4.02 | Upgrade
|
| EPS (Diluted) | 5.51 | 5.73 | 4.41 | 4.80 | 4.02 | Upgrade
|
| EPS Growth | -3.84% | 29.93% | -8.13% | 19.52% | 10.33% | Upgrade
|
| Free Cash Flow | -2,599 | -3,476 | -3,689 | -24.3 | 2,793 | Upgrade
|
| Free Cash Flow Per Share | -25.73 | -47.29 | -50.19 | -0.34 | 40.64 | Upgrade
|
| Dividend Per Share | 2.050 | 2.050 | 1.990 | 1.910 | 1.750 | Upgrade
|
| Dividend Growth | - | 3.02% | 4.19% | 9.14% | 2.34% | Upgrade
|
| Profit Margin | 12.53% | 11.18% | 8.45% | 9.45% | 10.82% | Upgrade
|
| Free Cash Flow Margin | -58.50% | -92.27% | -96.00% | -0.67% | 109.47% | Upgrade
|
| EBITDA | 2,330 | 1,496 | 1,264 | 811.8 | 766.3 | Upgrade
|
| EBITDA Margin | 52.46% | 39.72% | 32.89% | 22.45% | 30.04% | Upgrade
|
| D&A For EBITDA | 741.6 | 554.4 | 505.7 | 473.9 | 431.3 | Upgrade
|
| EBIT | 1,589 | 942 | 758.1 | 337.9 | 335 | Upgrade
|
| EBIT Margin | 35.77% | 25.01% | 19.73% | 9.35% | 13.13% | Upgrade
|
| Effective Tax Rate | 21.31% | 30.72% | 28.01% | 26.54% | 24.26% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.