EVS Broadcast Equipment SA (EBR:EVS)
34.65
+0.55 (1.61%)
Mar 6, 2026, 12:45 PM CET
EVS Broadcast Equipment Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 208.13 | 197.99 | 173.19 | 148.16 | 137.58 | Upgrade
|
| Revenue Growth (YoY) | 5.12% | 14.32% | 16.90% | 7.69% | 56.14% | Upgrade
|
| Cost of Revenue | 60.88 | 54.92 | 52.55 | 49.31 | 41.76 | Upgrade
|
| Gross Profit | 147.26 | 143.08 | 120.64 | 98.84 | 95.81 | Upgrade
|
| Selling, General & Admin | 56.98 | 53.62 | 46.57 | 39.82 | 32.39 | Upgrade
|
| Research & Development | 45.32 | 42.03 | 31.84 | 26.27 | 27.09 | Upgrade
|
| Other Operating Expenses | 0.34 | 1.31 | 0.31 | 0.41 | 0.01 | Upgrade
|
| Operating Expenses | 103.91 | 98.07 | 79.5 | 67.13 | 59.72 | Upgrade
|
| Operating Income | 43.34 | 45 | 41.14 | 31.71 | 36.1 | Upgrade
|
| Interest Expense | -1.27 | -1.12 | -0.92 | -0.91 | -0.89 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.91 | 0.23 | 0.11 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 0.19 | 0.35 | 0.08 | 0.07 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.1 | -0.97 | 1.39 | 1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -1.21 | 0.99 | 0.4 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 43.14 | 46.03 | 40.55 | 32.77 | 36.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 43.14 | 46.03 | 40.55 | 32.77 | 37.7 | Upgrade
|
| Income Tax Expense | 4.59 | 3.14 | 3.61 | 1.42 | 2.8 | Upgrade
|
| Net Income | 38.55 | 42.88 | 36.95 | 31.34 | 34.9 | Upgrade
|
| Net Income to Common | 38.55 | 42.88 | 36.95 | 31.34 | 34.9 | Upgrade
|
| Net Income Growth | -10.10% | 16.07% | 17.87% | -10.20% | 385.72% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.51% | 1.63% | 1.97% | 0.69% | -0.63% | Upgrade
|
| EPS (Basic) | 2.88 | 3.17 | 2.75 | 2.34 | 2.60 | Upgrade
|
| EPS (Diluted) | 2.73 | 3.02 | 2.65 | 2.29 | 2.57 | Upgrade
|
| EPS Growth | -9.60% | 13.96% | 15.72% | -10.90% | 388.84% | Upgrade
|
| Free Cash Flow | 21.38 | 58.12 | 32.69 | 9.87 | 37.35 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 4.10 | 2.34 | 0.72 | 2.75 | Upgrade
|
| Dividend Per Share | - | 1.100 | 1.100 | 1.100 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 10.00% | 100.00% | Upgrade
|
| Gross Margin | 70.75% | 72.26% | 69.66% | 66.72% | 69.64% | Upgrade
|
| Operating Margin | 20.82% | 22.73% | 23.76% | 21.40% | 26.24% | Upgrade
|
| Profit Margin | 18.52% | 21.66% | 21.33% | 21.16% | 25.37% | Upgrade
|
| Free Cash Flow Margin | 10.27% | 29.35% | 18.88% | 6.66% | 27.15% | Upgrade
|
| EBITDA | 56.9 | 54.34 | 46.04 | 35.52 | 39.53 | Upgrade
|
| EBITDA Margin | 27.34% | 27.44% | 26.58% | 23.97% | 28.73% | Upgrade
|
| D&A For EBITDA | 13.56 | 9.33 | 4.89 | 3.81 | 3.44 | Upgrade
|
| EBIT | 43.34 | 45 | 41.14 | 31.71 | 36.1 | Upgrade
|
| EBIT Margin | 20.82% | 22.73% | 23.76% | 21.40% | 26.24% | Upgrade
|
| Effective Tax Rate | 10.63% | 6.83% | 8.89% | 4.34% | 7.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.