Fagron NV (EBR:FAGR)
Belgium
· Delayed Price · Currency is EUR 21.75
0.00 (0.00%)
At close: Mar 6, 2026
Fagron NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 952.17 | 871.96 | 762.99 | 683.88 | 573.81 | Upgrade
|
| Revenue | 952.17 | 871.96 | 762.99 | 683.88 | 573.81 | Upgrade
|
| Revenue Growth (YoY) | 9.20% | 14.28% | 11.57% | 19.18% | 3.21% | Upgrade
|
| Cost of Revenue | 520.16 | 476.28 | 430.38 | 397.72 | 326.31 | Upgrade
|
| Gross Profit | 432.01 | 395.68 | 332.61 | 286.17 | 247.5 | Upgrade
|
| Selling, General & Admin | 240.39 | 222.92 | 186.51 | 158.13 | 132.5 | Upgrade
|
| Other Operating Expenses | -1.02 | 2.04 | -1.13 | 1.03 | -1.41 | Upgrade
|
| Operating Expenses | 285.8 | 265.72 | 224.69 | 194.64 | 160.42 | Upgrade
|
| Operating Income | 146.21 | 129.96 | 107.92 | 91.52 | 87.07 | Upgrade
|
| Interest Expense | -19.82 | -17.44 | -15.16 | -10.62 | -8.01 | Upgrade
|
| Interest & Investment Income | 4.07 | 4.41 | 5.32 | 4.06 | 1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.82 | -2.89 | -2.82 | -2.42 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.04 | -10.47 | -11.54 | -1.16 | -3.33 | Upgrade
|
| EBT Excluding Unusual Items | 117.59 | 103.56 | 83.73 | 81.38 | 76.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.73 | 0.71 | 0.93 | 0.36 | Upgrade
|
| Other Unusual Items | - | - | - | 5.46 | - | Upgrade
|
| Pretax Income | 117.59 | 104.3 | 84.45 | 87.77 | 76.82 | Upgrade
|
| Income Tax Expense | 26.07 | 23.3 | 13.4 | 17.7 | 15.44 | Upgrade
|
| Earnings From Continuing Operations | 91.52 | 81 | 71.04 | 70.07 | 61.38 | Upgrade
|
| Net Income to Company | 91.52 | 81 | 71.04 | 70.07 | 61.38 | Upgrade
|
| Minority Interest in Earnings | -0.5 | -0.45 | -0.5 | -0.45 | -0.38 | Upgrade
|
| Net Income | 91.02 | 80.55 | 70.55 | 69.61 | 61 | Upgrade
|
| Net Income to Common | 91.02 | 80.55 | 70.55 | 69.61 | 61 | Upgrade
|
| Net Income Growth | 12.99% | 14.19% | 1.34% | 14.11% | 2.35% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 0.64% | -0.09% | 0.16% | 0.24% | 0.46% | Upgrade
|
| EPS (Basic) | 1.25 | 1.10 | 0.97 | 0.96 | 0.84 | Upgrade
|
| EPS (Diluted) | 1.24 | 1.10 | 0.97 | 0.96 | 0.84 | Upgrade
|
| EPS Growth | 12.73% | 13.82% | 1.17% | 13.75% | 2.41% | Upgrade
|
| Free Cash Flow | 139.9 | 83.66 | 104.3 | 90.96 | 57.69 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 1.15 | 1.43 | 1.25 | 0.79 | Upgrade
|
| Dividend Per Share | 0.400 | 0.350 | 0.300 | 0.250 | 0.200 | Upgrade
|
| Dividend Growth | 14.29% | 16.67% | 20.00% | 25.00% | 11.11% | Upgrade
|
| Gross Margin | 45.37% | 45.38% | 43.59% | 41.84% | 43.13% | Upgrade
|
| Operating Margin | 15.35% | 14.90% | 14.14% | 13.38% | 15.17% | Upgrade
|
| Profit Margin | 9.56% | 9.24% | 9.25% | 10.18% | 10.63% | Upgrade
|
| Free Cash Flow Margin | 14.69% | 9.59% | 13.67% | 13.30% | 10.05% | Upgrade
|
| EBITDA | 192.64 | 146.56 | 125.62 | 107.83 | 101.66 | Upgrade
|
| EBITDA Margin | 20.23% | 16.81% | 16.46% | 15.77% | 17.72% | Upgrade
|
| D&A For EBITDA | 46.43 | 16.6 | 17.7 | 16.31 | 14.59 | Upgrade
|
| EBIT | 146.21 | 129.96 | 107.92 | 91.52 | 87.07 | Upgrade
|
| EBIT Margin | 15.35% | 14.90% | 14.14% | 13.38% | 15.17% | Upgrade
|
| Effective Tax Rate | 22.17% | 22.34% | 15.87% | 20.17% | 20.10% | Upgrade
|
| Revenue as Reported | 959.23 | 874.84 | 767.19 | 695.35 | 577.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.