Inclusio SA (EBR:INCLU)
18.15
-0.25 (-1.36%)
Mar 9, 2026, 4:59 PM CET
Inclusio Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 388.74 | 375.38 | 328.8 | 274.35 | 218.59 | Upgrade
|
| Cash & Equivalents | 0.27 | 0.26 | 0.66 | 0.59 | 0.94 | Upgrade
|
| Accounts Receivable | 0.05 | 0.06 | 0.07 | 0.05 | 0.16 | Upgrade
|
| Other Receivables | 0.19 | 0.27 | 0.39 | 0.4 | 0.52 | Upgrade
|
| Other Intangible Assets | - | - | 0.01 | 0.03 | 0.05 | Upgrade
|
| Other Current Assets | 7.03 | 0.2 | 0.23 | 0.47 | 0.03 | Upgrade
|
| Other Long-Term Assets | 11.41 | 12.01 | 13.1 | 14.36 | 1.23 | Upgrade
|
| Total Assets | 407.69 | 388.18 | 343.26 | 290.25 | 221.53 | Upgrade
|
| Long-Term Debt | 143.35 | 144.17 | 125.56 | 71.2 | 51.48 | Upgrade
|
| Accounts Payable | 4.45 | 1.28 | 1.16 | 2.08 | 1.23 | Upgrade
|
| Accrued Expenses | - | 1.92 | 2.05 | 2.07 | 0.63 | Upgrade
|
| Current Income Taxes Payable | - | 0.23 | 0.07 | 0.27 | 0.01 | Upgrade
|
| Current Unearned Revenue | - | 0.27 | 0.18 | 0.13 | 0.04 | Upgrade
|
| Other Current Liabilities | 0.18 | 0.33 | 0.33 | 0.18 | 0 | Upgrade
|
| Total Liabilities | 168.45 | 161.07 | 130.11 | 104.01 | 53.76 | Upgrade
|
| Common Stock | 145.74 | 142.92 | 142.92 | 142.92 | 142.92 | Upgrade
|
| Additional Paid-In Capital | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 | Upgrade
|
| Retained Earnings | 15.42 | 24.11 | 35.54 | 23.52 | 15.47 | Upgrade
|
| Treasury Stock | - | -0.06 | -0.11 | -0.04 | - | Upgrade
|
| Comprehensive Income & Other | 69.32 | 51.39 | 26.06 | 11.1 | 0.63 | Upgrade
|
| Total Common Equity | 239.24 | 227.11 | 213.15 | 186.25 | 167.77 | Upgrade
|
| Shareholders' Equity | 239.24 | 227.11 | 213.15 | 186.25 | 167.77 | Upgrade
|
| Total Liabilities & Equity | 407.69 | 388.18 | 343.26 | 290.25 | 221.53 | Upgrade
|
| Total Debt | 163.83 | 157.03 | 126.31 | 99.27 | 51.84 | Upgrade
|
| Net Cash (Debt) | -163.56 | -156.77 | -125.65 | -98.67 | -50.89 | Upgrade
|
| Net Cash Per Share | -21.47 | -21.13 | -16.93 | -13.28 | -6.85 | Upgrade
|
| Filing Date Shares Outstanding | 7.61 | 7.42 | 7.42 | 7.43 | 7.43 | Upgrade
|
| Total Common Shares Outstanding | 7.61 | 7.42 | 7.42 | 7.43 | 7.43 | Upgrade
|
| Book Value Per Share | 31.43 | 30.61 | 28.73 | 25.08 | 22.59 | Upgrade
|
| Tangible Book Value | 239.24 | 227.11 | 213.14 | 186.22 | 167.72 | Upgrade
|
| Tangible Book Value Per Share | 31.43 | 30.61 | 28.73 | 25.08 | 22.58 | Upgrade
|
| Buildings | - | - | - | - | 214.23 | Upgrade
|
| Construction In Progress | - | 15.4 | 9.6 | 18.29 | 4.31 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.