Sipef NV (EBR:SIP)
Belgium
· Delayed Price · Currency is EUR 88.80
+1.20 (1.37%)
Mar 6, 2026, 5:35 PM CET
Sipef NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 570.43 | 443.81 | 443.89 | 527.46 | 416.05 | Upgrade
|
| Revenue Growth (YoY) | 28.53% | -0.02% | -15.85% | 26.78% | 51.83% | Upgrade
|
| Cost of Revenue | 319.7 | 286.63 | 294.4 | 308.2 | 249.24 | Upgrade
|
| Gross Profit | 250.74 | 157.18 | 149.49 | 219.26 | 166.81 | Upgrade
|
| Selling, General & Admin | 57.62 | 48.45 | 46.2 | 43.42 | 36.89 | Upgrade
|
| Other Operating Expenses | 5.66 | 5.53 | -5.71 | -1.11 | 0.32 | Upgrade
|
| Operating Expenses | 63.28 | 53.98 | 40.5 | 42.31 | 37.21 | Upgrade
|
| Operating Income | 187.45 | 103.2 | 108.99 | 176.95 | 129.6 | Upgrade
|
| Interest Expense | -1.43 | -2.55 | -1.68 | -1.92 | -3.1 | Upgrade
|
| Interest & Investment Income | 2.44 | 1.59 | 1.81 | 1.3 | 0.73 | Upgrade
|
| Earnings From Equity Investments | -1.48 | -1.37 | -1.34 | -0.57 | -1.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.73 | -5.28 | 1.11 | -3.25 | -1.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.98 | -0.4 | -0.4 | -1.88 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 188.73 | 95.19 | 108.5 | 170.63 | 125.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.36 | - | - | 11.64 | Upgrade
|
| Asset Writedown | 0.24 | 2.27 | -1.01 | 1.36 | -1.83 | Upgrade
|
| Pretax Income | 188.97 | 96.1 | 107.48 | 171.99 | 135.55 | Upgrade
|
| Income Tax Expense | 56.75 | 25.85 | 31.13 | 59.54 | 36.08 | Upgrade
|
| Earnings From Continuing Operations | 132.22 | 70.25 | 76.35 | 112.46 | 99.47 | Upgrade
|
| Minority Interest in Earnings | -6.77 | -4.41 | -3.62 | -4.3 | -5.72 | Upgrade
|
| Net Income | 125.45 | 65.84 | 72.74 | 108.16 | 93.75 | Upgrade
|
| Net Income to Common | 125.45 | 65.84 | 72.74 | 108.16 | 93.75 | Upgrade
|
| Net Income Growth | 90.54% | -9.48% | -32.75% | 15.37% | 563.85% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.21% | -0.02% | -0.25% | 0.20% | 0.02% | Upgrade
|
| EPS (Basic) | 12.05 | 6.33 | 6.99 | 10.40 | 9.00 | Upgrade
|
| EPS (Diluted) | 12.02 | 6.32 | 6.98 | 10.36 | 8.99 | Upgrade
|
| EPS Growth | 90.19% | -9.46% | -32.63% | 15.24% | 563.29% | Upgrade
|
| Free Cash Flow | 132.86 | 46.23 | 15.66 | 86 | 91.66 | Upgrade
|
| Free Cash Flow Per Share | 12.73 | 4.44 | 1.50 | 8.23 | 8.79 | Upgrade
|
| Dividend Per Share | 5.049 | 2.071 | 2.211 | 3.206 | 2.275 | Upgrade
|
| Dividend Growth | 143.83% | -6.34% | -31.05% | 40.96% | 431.27% | Upgrade
|
| Gross Margin | 43.95% | 35.42% | 33.68% | 41.57% | 40.09% | Upgrade
|
| Operating Margin | 32.86% | 23.25% | 24.55% | 33.55% | 31.15% | Upgrade
|
| Profit Margin | 21.99% | 14.84% | 16.39% | 20.51% | 22.53% | Upgrade
|
| Free Cash Flow Margin | 23.29% | 10.42% | 3.53% | 16.30% | 22.03% | Upgrade
|
| EBITDA | 241.79 | 158.41 | 161.14 | 224.26 | 177.8 | Upgrade
|
| EBITDA Margin | 42.39% | 35.69% | 36.30% | 42.52% | 42.73% | Upgrade
|
| D&A For EBITDA | 54.33 | 55.22 | 52.15 | 47.32 | 48.2 | Upgrade
|
| EBIT | 187.45 | 103.2 | 108.99 | 176.95 | 129.6 | Upgrade
|
| EBIT Margin | 32.86% | 23.25% | 24.55% | 33.55% | 31.15% | Upgrade
|
| Effective Tax Rate | 30.03% | 26.90% | 28.96% | 34.62% | 26.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.