Solvay SA (EBR:SOLB)
Belgium
· Delayed Price · Currency is EUR 25.80
-0.44 (-1.68%)
Mar 6, 2026, 12:53 PM CET
Solvay Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,123 | 4,540 | 4,880 | 5,539 | 10,105 | Upgrade
|
| Other Revenue | 623 | 590 | 1,145 | 2,440 | 1,329 | Upgrade
|
| Revenue | 4,746 | 5,130 | 6,025 | 7,979 | 11,434 | Upgrade
|
| Revenue Growth (YoY) | -7.49% | -14.85% | -24.49% | -30.22% | 17.71% | Upgrade
|
| Cost of Revenue | 3,743 | 3,984 | 4,642 | 6,554 | 8,508 | Upgrade
|
| Gross Profit | 1,003 | 1,146 | 1,383 | 1,425 | 2,926 | Upgrade
|
| Selling, General & Admin | 489 | 441 | 526 | 565 | 1,233 | Upgrade
|
| Research & Development | 23 | 34 | 47 | 46 | 325 | Upgrade
|
| Other Operating Expenses | 21 | 97 | -10 | -310 | 157 | Upgrade
|
| Operating Expenses | 533 | 572 | 563 | 301 | 1,715 | Upgrade
|
| Operating Income | 470 | 574 | 820 | 1,124 | 1,211 | Upgrade
|
| Interest Expense | -99 | -107 | -65 | -43 | -99 | Upgrade
|
| Interest & Investment Income | 10 | 17 | 36 | 16 | 9 | Upgrade
|
| Earnings From Equity Investments | 39 | 38 | 53 | 153 | 158 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3 | 3 | 24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | 24 | -74 | 23 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 398 | 543 | 773 | 1,297 | 1,274 | Upgrade
|
| Merger & Restructuring Charges | - | -89 | -455 | -96 | -228 | Upgrade
|
| Impairment of Goodwill | - | - | -38 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -22 | 4 | - | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6 | 3 | 3 | 12 | Upgrade
|
| Asset Writedown | -87 | -45 | -57 | 37 | - | Upgrade
|
| Legal Settlements | - | -1 | -12 | - | 61 | Upgrade
|
| Other Unusual Items | -153 | -72 | -38 | -110 | -34 | Upgrade
|
| Pretax Income | 157 | 320 | 180 | 1,131 | 1,094 | Upgrade
|
| Income Tax Expense | 120 | 87 | 208 | 228 | 110 | Upgrade
|
| Earnings From Continuing Operations | 37 | 233 | -28 | 903 | 984 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2,130 | 1,016 | 5 | Upgrade
|
| Net Income to Company | 37 | 233 | 2,102 | 1,919 | 989 | Upgrade
|
| Minority Interest in Earnings | -7 | -10 | -9 | -14 | -41 | Upgrade
|
| Net Income | 30 | 223 | 2,093 | 1,905 | 948 | Upgrade
|
| Net Income to Common | 30 | 223 | 2,093 | 1,905 | 948 | Upgrade
|
| Net Income Growth | -86.55% | -89.34% | 9.87% | 100.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 105 | 104 | 104 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 106 | 104 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | -0.53% | 1.82% | 0.02% | 0.34% | 0.63% | Upgrade
|
| EPS (Basic) | 0.29 | 2.12 | 20.09 | 18.36 | 9.16 | Upgrade
|
| EPS (Diluted) | 0.28 | 2.10 | 20.09 | 18.30 | 9.14 | Upgrade
|
| EPS Growth | -86.67% | -89.55% | 9.80% | 100.26% | - | Upgrade
|
| Free Cash Flow | 491 | 343 | 944 | 1,191 | 938 | Upgrade
|
| Free Cash Flow Per Share | 4.65 | 3.23 | 9.06 | 11.44 | 9.04 | Upgrade
|
| Dividend Per Share | 2.430 | 2.430 | 2.430 | 4.050 | 3.850 | Upgrade
|
| Dividend Growth | - | - | -40.00% | 5.20% | 2.67% | Upgrade
|
| Gross Margin | 21.13% | 22.34% | 22.95% | 17.86% | 25.59% | Upgrade
|
| Operating Margin | 9.90% | 11.19% | 13.61% | 14.09% | 10.59% | Upgrade
|
| Profit Margin | 0.63% | 4.35% | 34.74% | 23.88% | 8.29% | Upgrade
|
| Free Cash Flow Margin | 10.35% | 6.69% | 15.67% | 14.93% | 8.20% | Upgrade
|
| EBITDA | 787 | 821 | 1,550 | 1,898 | 1,946 | Upgrade
|
| EBITDA Margin | 16.58% | 16.00% | 25.73% | 23.79% | 17.02% | Upgrade
|
| D&A For EBITDA | 317 | 247 | 730 | 774 | 735 | Upgrade
|
| EBIT | 470 | 574 | 820 | 1,124 | 1,211 | Upgrade
|
| EBIT Margin | 9.90% | 11.19% | 13.61% | 14.09% | 10.59% | Upgrade
|
| Effective Tax Rate | 76.43% | 27.19% | 115.56% | 20.16% | 10.05% | Upgrade
|
| Revenue as Reported | 4,746 | 5,130 | 6,024 | 7,979 | 11,434 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.