Vastned (EBR:VASTB)
29.90
0.00 (0.00%)
At close: Mar 6, 2026
Vastned Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 67.78 | 18.44 | 18.57 | 17.44 | 16.75 | Upgrade
|
| Other Revenue | 0.1 | 0.34 | 0.41 | 0.07 | 0.05 | Upgrade
|
| Total Revenue | 67.88 | 18.78 | 18.98 | 17.51 | 16.79 | Upgrade
|
| Revenue Growth (YoY | 261.41% | -1.03% | 8.39% | 4.27% | -0.67% | Upgrade
|
| Property Expenses | 9.1 | 2.35 | 1.79 | 1.71 | 1.24 | Upgrade
|
| Selling, General & Administrative | 4.9 | 1.21 | 1.07 | 1.07 | 0.82 | Upgrade
|
| Other Operating Expenses | 0.34 | 2 | -0.11 | -0.04 | -0.01 | Upgrade
|
| Total Operating Expenses | 14.34 | 5.55 | 2.75 | 2.73 | 2.05 | Upgrade
|
| Operating Income | 53.54 | 13.23 | 16.23 | 14.78 | 14.74 | Upgrade
|
| Interest Expense | -16.27 | -4.05 | -3.73 | 1.83 | -0.77 | Upgrade
|
| Interest & Investment Income | 0.06 | 0 | 0 | 0 | 0.01 | Upgrade
|
| Other Non-Operating Income | -1.02 | -0.01 | -0 | -0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 36.31 | 9.18 | 12.5 | 16.61 | 13.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.41 | 0.01 | - | 0.36 | Upgrade
|
| Total Insurance Settlements | - | - | - | 0.01 | 0.01 | Upgrade
|
| Asset Writedown | 23.33 | 1.09 | -1.12 | -2.04 | -10.16 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.11 | Upgrade
|
| Pretax Income | 59.67 | 10.67 | 11.38 | 14.58 | 4.08 | Upgrade
|
| Income Tax Expense | 10.58 | 0.03 | 0.09 | 0.09 | -0.01 | Upgrade
|
| Net Income | 49.08 | 10.64 | 11.29 | 14.49 | 4.09 | Upgrade
|
| Net Income to Common | 49.08 | 10.64 | 11.29 | 14.49 | 4.09 | Upgrade
|
| Net Income Growth | 361.20% | -5.73% | -22.10% | 254.13% | - | Upgrade
|
| Basic Shares Outstanding | 16 | 5 | 5 | 5 | 5 | Upgrade
|
| Diluted Shares Outstanding | 16 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 218.04% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.04 | 2.10 | 2.22 | 2.85 | 0.81 | Upgrade
|
| EPS (Diluted) | 3.04 | 2.10 | 2.22 | 2.85 | 0.81 | Upgrade
|
| EPS Growth | 45.02% | -5.61% | -22.11% | 253.71% | - | Upgrade
|
| Dividend Per Share | 1.850 | 2.300 | 2.300 | 2.250 | 2.200 | Upgrade
|
| Dividend Growth | -19.56% | - | 2.22% | 2.27% | 7.32% | Upgrade
|
| Operating Margin | 78.88% | 70.45% | 85.50% | 84.41% | 87.79% | Upgrade
|
| Profit Margin | 72.31% | 56.66% | 59.48% | 82.76% | 24.37% | Upgrade
|
| EBITDA | 53.87 | 13.56 | 16.4 | 15.09 | 15.39 | Upgrade
|
| EBITDA Margin | 79.36% | 72.20% | 86.40% | 86.18% | 91.63% | Upgrade
|
| D&A For Ebitda | 0.33 | 0.33 | 0.17 | 0.31 | 0.65 | Upgrade
|
| EBIT | 53.54 | 13.23 | 16.23 | 14.78 | 14.74 | Upgrade
|
| EBIT Margin | 78.88% | 70.45% | 85.50% | 84.41% | 87.79% | Upgrade
|
| Effective Tax Rate | 17.74% | 0.27% | 0.83% | 0.59% | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.