Warehouses Estates Belgium S.C.A. (EBR:WEB)
37.00
-0.40 (-1.07%)
Dec 5, 2025, 3:47 PM CET
EBR:WEB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 25.38 | 24.93 | 22.57 | 20.45 | 18.5 | 17.51 | Upgrade
|
| Tenant Reimbursements | 4.06 | 3.99 | 3.27 | 3.09 | 2.78 | 2.77 | Upgrade
|
| Total Revenue | 29.44 | 28.92 | 25.84 | 23.54 | 21.28 | 20.28 | Upgrade
|
| Revenue Growth (YoY | 5.70% | 11.91% | 9.77% | 10.66% | 4.92% | -7.63% | Upgrade
|
| Property Expenses | 7.37 | 7.28 | 6.47 | 6.21 | 5.87 | 5.78 | Upgrade
|
| Selling, General & Administrative | 1.56 | 1.46 | 1.36 | 1.44 | 1.5 | 1.47 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.01 | -0.16 | -0.03 | -1.92 | -0.46 | Upgrade
|
| Total Operating Expenses | 8.96 | 8.73 | 7.33 | 7.55 | 5.21 | 8.23 | Upgrade
|
| Operating Income | 20.48 | 20.19 | 18.52 | 15.99 | 16.07 | 12.05 | Upgrade
|
| Interest Expense | -4.78 | -5.49 | -4.46 | -2.46 | -2.24 | -2.11 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0.36 | 0.39 | Upgrade
|
| Other Non-Operating Income | -3.37 | -1.28 | -3.09 | 4.95 | 0.83 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 12.34 | 13.42 | 10.96 | 18.49 | 15.01 | 10.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -0 | -0.01 | - | Upgrade
|
| Total Insurance Settlements | - | - | - | 0.03 | 0.22 | 0.16 | Upgrade
|
| Asset Writedown | 1.17 | -0.62 | -0.3 | -4.85 | 1.52 | 0.14 | Upgrade
|
| Other Unusual Items | -2.34 | -2.15 | -1.99 | -1.51 | -2.73 | -1.75 | Upgrade
|
| Pretax Income | 11.17 | 10.64 | 8.67 | 12.15 | 14.02 | 9.02 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | 0 | 0.03 | 0.01 | Upgrade
|
| Net Income | 11.17 | 10.64 | 8.67 | 12.14 | 13.99 | 9.01 | Upgrade
|
| Net Income to Common | 11.17 | 10.64 | 8.67 | 12.14 | 13.99 | 9.01 | Upgrade
|
| Net Income Growth | 68.47% | 22.74% | -28.63% | -13.20% | 55.35% | -9.45% | Upgrade
|
| Basic Shares Outstanding | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 4 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 8.49% | 7.32% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.19 | 3.13 | 2.74 | 3.84 | 4.42 | 2.84 | Upgrade
|
| EPS (Diluted) | 3.19 | 3.13 | 2.74 | 3.84 | 4.42 | 2.84 | Upgrade
|
| EPS Growth | 55.36% | 14.33% | -28.63% | -13.20% | 55.59% | -9.55% | Upgrade
|
| Dividend Per Share | 3.350 | 3.350 | 3.350 | 3.290 | 2.840 | 3.150 | Upgrade
|
| Dividend Growth | - | - | 1.82% | 15.85% | -9.84% | -10.00% | Upgrade
|
| Operating Margin | 69.58% | 69.80% | 71.64% | 67.92% | 75.51% | 59.42% | Upgrade
|
| Profit Margin | 37.93% | 36.79% | 33.54% | 51.58% | 65.76% | 44.41% | Upgrade
|
| EBIT | 20.48 | 20.19 | 18.52 | 15.99 | 16.07 | 12.05 | Upgrade
|
| EBIT Margin | 69.58% | 69.80% | 71.64% | 67.92% | 75.51% | 59.42% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.02% | 0.19% | 0.14% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.