Cairo Educational Services SAE (EGX:CAED)
54.22
+0.34 (0.63%)
At close: Mar 5, 2026
EGX:CAED Income Statement
Financials in millions EGP. Fiscal year is September - August.
Millions EGP. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Operating Revenue | 138.65 | 132.2 | 110.78 | 97.37 | 86.02 | 74.73 | Upgrade
|
| Revenue | 138.65 | 132.2 | 110.78 | 97.37 | 86.02 | 74.73 | Upgrade
|
| Revenue Growth (YoY) | 18.75% | 19.34% | 13.78% | 13.19% | 15.11% | 13.47% | Upgrade
|
| Cost of Revenue | 102.39 | 92.51 | 69.15 | 56.76 | 46.25 | 37.73 | Upgrade
|
| Gross Profit | 36.27 | 39.69 | 41.63 | 40.6 | 39.78 | 37 | Upgrade
|
| Selling, General & Admin | 12.75 | 11.88 | 11.04 | 8.9 | 5.58 | 4.61 | Upgrade
|
| Other Operating Expenses | 5.37 | 5.35 | 10.56 | 10.29 | - | 0.19 | Upgrade
|
| Operating Expenses | 19.92 | 19.03 | 23.15 | 20.55 | 6.79 | 10.37 | Upgrade
|
| Operating Income | 16.35 | 20.66 | 18.47 | 20.05 | 32.99 | 26.63 | Upgrade
|
| Interest Expense | -0 | -0 | -0.09 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0.27 | Upgrade
|
| Pretax Income | 16.34 | 20.66 | 18.39 | 20.05 | 32.99 | 26.9 | Upgrade
|
| Income Tax Expense | 5.39 | 6.34 | 7.3 | 7.19 | 7.72 | 7.34 | Upgrade
|
| Net Income | 10.95 | 14.32 | 11.08 | 12.86 | 25.27 | 19.56 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.13 | 1.59 | 2.78 | 1.66 | 3.48 | 2.59 | Upgrade
|
| Net Income to Common | 9.82 | 12.73 | 8.3 | 11.19 | 21.79 | 16.97 | Upgrade
|
| Net Income Growth | -12.49% | 29.23% | -13.81% | -49.12% | 29.20% | 10.57% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 0.82 | 1.06 | 0.69 | 0.93 | 1.82 | 1.41 | Upgrade
|
| EPS (Diluted) | 0.82 | 1.06 | 0.69 | 0.93 | 1.82 | 1.41 | Upgrade
|
| EPS Growth | -9.54% | 53.35% | -25.86% | -48.63% | 28.40% | 10.49% | Upgrade
|
| Free Cash Flow | 17.18 | 17.18 | 15.82 | 18.12 | 14.14 | 12.72 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 1.43 | 1.32 | 1.51 | 1.18 | 1.06 | Upgrade
|
| Dividend Per Share | - | 1.400 | 1.250 | 1.150 | 1.150 | 1.000 | Upgrade
|
| Dividend Growth | - | 12.00% | 8.70% | - | 15.00% | - | Upgrade
|
| Gross Margin | 26.16% | 30.02% | 37.58% | 41.70% | 46.24% | 49.51% | Upgrade
|
| Operating Margin | 11.79% | 15.63% | 16.68% | 20.59% | 38.35% | 35.64% | Upgrade
|
| Profit Margin | 7.08% | 9.63% | 7.49% | 11.50% | 25.33% | 22.71% | Upgrade
|
| Free Cash Flow Margin | 12.39% | 13.00% | 14.28% | 18.61% | 16.44% | 17.02% | Upgrade
|
| EBITDA | 18.95 | 23.05 | 20.9 | 22.21 | 34.88 | 28.46 | Upgrade
|
| EBITDA Margin | 13.66% | 17.44% | 18.86% | 22.81% | 40.54% | 38.09% | Upgrade
|
| D&A For EBITDA | 2.6 | 2.39 | 2.42 | 2.16 | 1.89 | 1.83 | Upgrade
|
| EBIT | 16.35 | 20.66 | 18.47 | 20.05 | 32.99 | 26.63 | Upgrade
|
| EBIT Margin | 11.79% | 15.63% | 16.68% | 20.59% | 38.35% | 35.64% | Upgrade
|
| Effective Tax Rate | 32.99% | 30.68% | 39.72% | 35.87% | 23.40% | 27.30% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.16 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.