Creast Mark For Contracting And Real Estate Development (EGX:CRST)
Egypt
· Delayed Price · Currency is EGP 0.512
+0.021 (4.28%)
At close: Dec 4, 2025
EGX:CRST Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 99.44 | -51.51 | -6.83 | -7.32 | 0.86 | 3.8 | Upgrade
|
| Depreciation & Amortization | 0.64 | 0.6 | 1.71 | 0.65 | 0.46 | 1.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.97 | - | - | - | -0.04 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1.56 | 0.49 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.09 | 0.09 | 1.5 | 7.66 | - | - | Upgrade
|
| Other Operating Activities | 32.1 | 43.59 | -6.27 | 0.16 | -0.92 | 1.33 | Upgrade
|
| Change in Accounts Receivable | 5.55 | 5.84 | 3.66 | 0.65 | -7.32 | -4.17 | Upgrade
|
| Change in Inventory | -7,862 | -7,997 | -0.15 | -0.53 | -20.81 | -14.97 | Upgrade
|
| Change in Accounts Payable | -48.86 | -63.81 | -13.06 | -3.34 | 1.63 | 73.72 | Upgrade
|
| Change in Other Net Operating Assets | 7,766 | 8,048 | 20.33 | -2.43 | 7.96 | -105.66 | Upgrade
|
| Operating Cash Flow | -16.68 | -12.37 | 1.38 | -4.5 | -18.17 | -44.5 | Upgrade
|
| Capital Expenditures | -0.12 | - | - | - | -0.18 | -1.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 16.59 | 6.59 | - | - | 0.04 | - | Upgrade
|
| Investment in Securities | -0.03 | 1.21 | 3.78 | -0.43 | -0.29 | -4.1 | Upgrade
|
| Other Investing Activities | - | - | -1.28 | 2.49 | -2.92 | - | Upgrade
|
| Investing Cash Flow | 16.44 | 7.8 | 2.5 | 2.05 | -3.36 | -5.7 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.11 | 0.02 | - | Upgrade
|
| Long-Term Debt Issued | - | 1.38 | - | 0.78 | 0.4 | - | Upgrade
|
| Total Debt Issued | 1.39 | 1.38 | - | 0.89 | 0.42 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -2.85 | - | - | -0.24 | Upgrade
|
| Long-Term Debt Repaid | - | -0.92 | -1.18 | - | - | -7.6 | Upgrade
|
| Total Debt Repaid | -2.26 | -0.92 | -4.03 | - | - | -7.84 | Upgrade
|
| Net Debt Issued (Repaid) | -0.88 | 0.47 | -4.03 | 0.89 | 0.42 | -7.84 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 84.19 | Upgrade
|
| Other Financing Activities | 0 | -0.06 | - | - | 0 | - | Upgrade
|
| Financing Cash Flow | -0.88 | 0.4 | -4.03 | 0.89 | 0.42 | 76.35 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0.03 | -0.07 | - | - | Upgrade
|
| Net Cash Flow | -1.12 | -4.17 | -0.18 | -1.64 | -21.11 | 26.15 | Upgrade
|
| Free Cash Flow | -16.8 | -12.37 | 1.38 | -4.5 | -18.35 | -46.1 | Upgrade
|
| Free Cash Flow Margin | -5.98% | - | - | -88.76% | -121.93% | -190.80% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | 0.00 | -0.01 | -0.03 | -0.08 | Upgrade
|
| Cash Interest Paid | - | 0.06 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | -619.67 | 71.54 | 20.14 | 0.8 | -90.57 | -103.06 | Upgrade
|
| Unlevered Free Cash Flow | -619.67 | 71.58 | 20.14 | 0.8 | -90.57 | -103.06 | Upgrade
|
| Change in Working Capital | -138.97 | -6.7 | 10.78 | -5.66 | -18.53 | -51.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.