Telecom Egypt Company (EGX:ETEL)
Egypt
· Delayed Price · Currency is EGP 82.13
-3.87 (-4.50%)
At close: Mar 9, 2026
Telecom Egypt Company Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 106,673 | 82,037 | 56,679 | 44,273 | 37,088 | Upgrade
|
| Revenue Growth (YoY) | 30.03% | 44.74% | 28.02% | 19.37% | 16.22% | Upgrade
|
| Cost of Revenue | 61,834 | 51,242 | 34,290 | 26,485 | 22,095 | Upgrade
|
| Gross Profit | 44,839 | 30,795 | 22,389 | 17,788 | 14,993 | Upgrade
|
| Selling, General & Admin | 14,720 | 12,287 | 9,467 | 7,814 | 7,479 | Upgrade
|
| Other Operating Expenses | 1,350 | 565.57 | 519.32 | 30.55 | -218.73 | Upgrade
|
| Operating Expenses | 16,797 | 13,296 | 10,259 | 8,324 | 7,305 | Upgrade
|
| Operating Income | 28,042 | 17,498 | 12,130 | 9,464 | 7,688 | Upgrade
|
| Interest Expense | -13,753 | -10,882 | -4,354 | -1,286 | -963.18 | Upgrade
|
| Interest & Investment Income | - | 729.23 | 798.89 | 340.74 | 77.23 | Upgrade
|
| Earnings From Equity Investments | 14,828 | 8,663 | 5,280 | 2,695 | 3,150 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -4,859 | - | -168.31 | 380.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,794 | -566.85 | -217.15 | -349.91 | -81.09 | Upgrade
|
| EBT Excluding Unusual Items | 30,911 | 10,583 | 13,638 | 10,695 | 10,251 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -20.39 | - | -40.34 | -78.5 | Upgrade
|
| Pretax Income | 30,911 | 10,562 | 13,638 | 10,655 | 10,173 | Upgrade
|
| Income Tax Expense | 8,569 | 451.13 | 1,917 | 1,467 | 2,705 | Upgrade
|
| Earnings From Continuing Operations | 22,342 | 10,111 | 11,721 | 9,187 | 7,467 | Upgrade
|
| Earnings From Discontinued Operations | 236.5 | - | - | - | - | Upgrade
|
| Net Income to Company | 22,578 | 10,111 | 11,721 | 9,187 | 7,467 | Upgrade
|
| Minority Interest in Earnings | -23.43 | -13.19 | -7.45 | -5.27 | -2.78 | Upgrade
|
| Net Income | 22,555 | 10,098 | 11,713 | 9,182 | 7,465 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 1,929 | 1,732 | 1,305 | - | Upgrade
|
| Net Income to Common | 22,555 | 8,170 | 9,981 | 7,877 | 7,465 | Upgrade
|
| Net Income Growth | 123.35% | -13.79% | 27.56% | 23.01% | 53.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,891 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| Shares Outstanding (Diluted) | 1,891 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| Shares Change (YoY) | 10.75% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.93 | 4.79 | 5.85 | 4.61 | 4.37 | Upgrade
|
| EPS (Diluted) | 11.93 | 4.79 | 5.85 | 4.61 | 4.37 | Upgrade
|
| EPS Growth | 149.28% | -18.15% | 26.71% | 5.59% | 88.90% | Upgrade
|
| Free Cash Flow | 9,845 | -7,426 | -6,652 | 845.62 | 4,818 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | -4.35 | -3.90 | 0.49 | 2.82 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.500 | 1.250 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 42.03% | 37.54% | 39.50% | 40.18% | 40.43% | Upgrade
|
| Operating Margin | 26.29% | 21.33% | 21.40% | 21.38% | 20.73% | Upgrade
|
| Profit Margin | 21.14% | 9.96% | 17.61% | 17.79% | 20.13% | Upgrade
|
| Free Cash Flow Margin | 9.23% | -9.05% | -11.74% | 1.91% | 12.99% | Upgrade
|
| EBITDA | 43,936 | 32,008 | 21,919 | 16,855 | 12,811 | Upgrade
|
| EBITDA Margin | 41.19% | 39.02% | 38.67% | 38.07% | 34.54% | Upgrade
|
| D&A For EBITDA | 15,893 | 14,510 | 9,789 | 7,391 | 5,123 | Upgrade
|
| EBIT | 28,042 | 17,498 | 12,130 | 9,464 | 7,688 | Upgrade
|
| EBIT Margin | 26.29% | 21.33% | 21.40% | 21.38% | 20.73% | Upgrade
|
| Effective Tax Rate | 27.72% | 4.27% | 14.06% | 13.77% | 26.59% | Upgrade
|
| Advertising Expenses | - | - | - | - | 796.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.