Telecom Egypt Company (EGX:ETEL)
Egypt
· Delayed Price · Currency is EGP 61.00
-0.95 (-1.53%)
At close: Dec 4, 2025
Telecom Egypt Company Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 101,944 | 82,037 | 56,679 | 44,273 | 37,088 | 31,912 | Upgrade
|
| Revenue Growth (YoY) | 39.89% | 44.74% | 28.02% | 19.37% | 16.22% | 23.67% | Upgrade
|
| Cost of Revenue | 60,486 | 51,242 | 34,290 | 26,485 | 22,095 | 19,448 | Upgrade
|
| Gross Profit | 41,458 | 30,795 | 22,389 | 17,788 | 14,993 | 12,465 | Upgrade
|
| Selling, General & Admin | 13,401 | 12,287 | 9,467 | 7,814 | 7,479 | 6,081 | Upgrade
|
| Other Operating Expenses | 1,793 | 565.57 | 519.32 | 30.55 | -218.73 | 373.85 | Upgrade
|
| Operating Expenses | 15,853 | 13,296 | 10,259 | 8,324 | 7,305 | 6,455 | Upgrade
|
| Operating Income | 25,606 | 17,498 | 12,130 | 9,464 | 7,688 | 6,010 | Upgrade
|
| Interest Expense | -11,758 | -10,882 | -4,354 | -1,286 | -963.18 | -1,086 | Upgrade
|
| Interest & Investment Income | 1,866 | 729.23 | 798.89 | 340.74 | 77.23 | 50.13 | Upgrade
|
| Earnings From Equity Investments | 14,212 | 8,663 | 5,280 | 2,695 | 3,150 | 2,206 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,859 | -4,859 | - | -168.31 | 380.5 | 37.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -566.85 | -566.85 | -217.15 | -349.91 | -81.09 | -477.91 | Upgrade
|
| EBT Excluding Unusual Items | 24,499 | 10,583 | 13,638 | 10,695 | 10,251 | 6,740 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -101.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -20.39 | -20.39 | - | -40.34 | -78.5 | -10.47 | Upgrade
|
| Pretax Income | 24,479 | 10,562 | 13,638 | 10,655 | 10,173 | 6,624 | Upgrade
|
| Income Tax Expense | 6,023 | 451.13 | 1,917 | 1,467 | 2,705 | 1,767 | Upgrade
|
| Earnings From Continuing Operations | 18,456 | 10,111 | 11,721 | 9,187 | 7,467 | 4,857 | Upgrade
|
| Minority Interest in Earnings | -22.4 | -13.19 | -7.45 | -5.27 | -2.78 | -6.65 | Upgrade
|
| Net Income | 18,430 | 10,098 | 11,713 | 9,182 | 7,465 | 4,850 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,929 | 1,929 | 1,732 | 1,305 | - | 900.98 | Upgrade
|
| Net Income to Common | 16,501 | 8,170 | 9,981 | 7,877 | 7,465 | 3,949 | Upgrade
|
| Net Income Growth | 64.52% | -13.79% | 27.56% | 23.01% | 53.91% | 10.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| Shares Outstanding (Diluted) | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| EPS (Basic) | 9.67 | 4.79 | 5.85 | 4.61 | 4.37 | 2.31 | Upgrade
|
| EPS (Diluted) | 9.67 | 4.79 | 5.85 | 4.61 | 4.37 | 2.31 | Upgrade
|
| EPS Growth | 74.24% | -18.15% | 26.71% | 5.59% | 88.90% | 10.30% | Upgrade
|
| Free Cash Flow | 4,635 | -7,426 | -6,652 | 845.62 | 4,818 | -2,740 | Upgrade
|
| Free Cash Flow Per Share | 2.71 | -4.35 | -3.90 | 0.49 | 2.82 | -1.60 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.250 | 1.000 | 0.750 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | 33.33% | 200.00% | Upgrade
|
| Gross Margin | 40.67% | 37.54% | 39.50% | 40.18% | 40.43% | 39.06% | Upgrade
|
| Operating Margin | 25.12% | 21.33% | 21.40% | 21.38% | 20.73% | 18.83% | Upgrade
|
| Profit Margin | 16.19% | 9.96% | 17.61% | 17.79% | 20.13% | 12.38% | Upgrade
|
| Free Cash Flow Margin | 4.55% | -9.05% | -11.74% | 1.91% | 12.99% | -8.59% | Upgrade
|
| EBITDA | 41,631 | 32,008 | 21,919 | 16,855 | 12,811 | 11,174 | Upgrade
|
| EBITDA Margin | 40.84% | 39.02% | 38.67% | 38.07% | 34.54% | 35.02% | Upgrade
|
| D&A For EBITDA | 16,026 | 14,510 | 9,789 | 7,391 | 5,123 | 5,165 | Upgrade
|
| EBIT | 25,606 | 17,498 | 12,130 | 9,464 | 7,688 | 6,010 | Upgrade
|
| EBIT Margin | 25.12% | 21.33% | 21.40% | 21.38% | 20.73% | 18.83% | Upgrade
|
| Effective Tax Rate | 24.60% | 4.27% | 14.06% | 13.77% | 26.59% | 26.68% | Upgrade
|
| Advertising Expenses | - | - | - | - | 796.76 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.