Fawry for Banking Technology and Electronic Payments S.A.E. (EGX:FWRY)
Egypt
· Delayed Price · Currency is EGP 18.20
+0.51 (2.88%)
At close: Mar 5, 2026
EGX:FWRY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,651 | 5,511 | 3,272 | 2,279 | 1,658 | Upgrade
|
| Revenue Growth (YoY) | 57.00% | 68.42% | 43.55% | 37.46% | 34.31% | Upgrade
|
| Cost of Revenue | 3,042 | 2,023 | 1,260 | 947.62 | 738.64 | Upgrade
|
| Gross Profit | 5,609 | 3,488 | 2,012 | 1,332 | 919.51 | Upgrade
|
| Selling, General & Admin | 2,446 | 1,752 | 1,259 | 966.57 | 668.45 | Upgrade
|
| Other Operating Expenses | 63.48 | 72.2 | 26.67 | 12.6 | -8.95 | Upgrade
|
| Operating Expenses | 2,550 | 1,912 | 1,405 | 1,080 | 710.12 | Upgrade
|
| Operating Income | 3,059 | 1,576 | 606.65 | 251.75 | 209.39 | Upgrade
|
| Interest Expense | -107.47 | -37.21 | -26.76 | -30.58 | -29.04 | Upgrade
|
| Interest & Investment Income | 1,043 | 691.24 | 464.41 | 211.07 | 126.77 | Upgrade
|
| Earnings From Equity Investments | -1.68 | 5.16 | -0.96 | -3.61 | -5.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.6 | 32.09 | 11.78 | 17.89 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -19.33 | -13.45 | -11.54 | -10.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,982 | 2,248 | 1,042 | 434.99 | 291.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.22 | 12.42 | 32.78 | 0.98 | 22.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53.24 | 40.94 | 20.18 | 8.57 | 7.17 | Upgrade
|
| Asset Writedown | 4.11 | - | - | - | - | Upgrade
|
| Pretax Income | 4,057 | 2,301 | 1,095 | 444.54 | 321.44 | Upgrade
|
| Income Tax Expense | 956.59 | 552.16 | 278.65 | 117.49 | 79.32 | Upgrade
|
| Earnings From Continuing Operations | 3,101 | 1,749 | 815.97 | 327.06 | 242.12 | Upgrade
|
| Minority Interest in Earnings | -211.47 | -142.41 | -100.63 | -87 | -64.94 | Upgrade
|
| Net Income | 2,889 | 1,607 | 715.34 | 240.05 | 177.18 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 224.85 | 97.73 | 28.45 | 19.27 | Upgrade
|
| Net Income to Common | 2,889 | 1,382 | 617.6 | 211.61 | 157.91 | Upgrade
|
| Net Income Growth | 79.83% | 124.60% | 197.99% | 35.49% | -4.86% | Upgrade
|
| Shares Outstanding (Basic) | 3,904 | 3,407 | 3,407 | 2,580 | 1,338 | Upgrade
|
| Shares Outstanding (Diluted) | 3,904 | 3,407 | 3,407 | 2,616 | 1,339 | Upgrade
|
| Shares Change (YoY) | 14.61% | - | 30.23% | 95.34% | 47.59% | Upgrade
|
| EPS (Basic) | 0.74 | 0.41 | 0.18 | 0.08 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.41 | 0.18 | 0.08 | 0.12 | Upgrade
|
| EPS Growth | 82.43% | 125.35% | 125.00% | -32.19% | -34.45% | Upgrade
|
| Free Cash Flow | 2,161 | 1,051 | 1,587 | 972.26 | 378.71 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.31 | 0.47 | 0.37 | 0.28 | Upgrade
|
| Gross Margin | 64.84% | 63.29% | 61.49% | 58.43% | 55.45% | Upgrade
|
| Operating Margin | 35.36% | 28.60% | 18.54% | 11.04% | 12.63% | Upgrade
|
| Profit Margin | 33.40% | 25.07% | 18.88% | 9.28% | 9.52% | Upgrade
|
| Free Cash Flow Margin | 24.97% | 19.08% | 48.50% | 42.66% | 22.84% | Upgrade
|
| EBITDA | 3,756 | 1,880 | 798.94 | 395.26 | 312.4 | Upgrade
|
| EBITDA Margin | 43.42% | 34.12% | 24.42% | 17.34% | 18.84% | Upgrade
|
| D&A For EBITDA | 697 | 304.17 | 192.3 | 143.5 | 103.02 | Upgrade
|
| EBIT | 3,059 | 1,576 | 606.65 | 251.75 | 209.39 | Upgrade
|
| EBIT Margin | 35.36% | 28.60% | 18.54% | 11.04% | 12.63% | Upgrade
|
| Effective Tax Rate | 23.58% | 23.99% | 25.46% | 26.43% | 24.68% | Upgrade
|
| Advertising Expenses | - | 131.29 | 90.28 | 79.31 | 61.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.