Fawry for Banking Technology and Electronic Payments S.A.E. (EGX:FWRY)
Egypt
· Delayed Price · Currency is EGP 17.57
+0.09 (0.51%)
At close: Mar 9, 2026
EGX:FWRY Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,889 | 1,607 | 715.34 | 240.05 | 177.18 | Upgrade
|
| Depreciation & Amortization | 563.29 | 347.55 | 228 | 173.38 | 124.44 | Upgrade
|
| Other Amortization | 133.71 | 78.29 | 53.64 | 35.55 | 26.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -53.24 | -40.94 | -20.18 | -8.57 | -7.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | -18.22 | -12.42 | -32.78 | -0.98 | -22.8 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.68 | -5.16 | 0.96 | 3.61 | 5.55 | Upgrade
|
| Stock-Based Compensation | 40.38 | 80.72 | 105.99 | 99.12 | 52.4 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.44 | 10.68 | 6.06 | 1.67 | -1.77 | Upgrade
|
| Other Operating Activities | 741.88 | 486.44 | 214.84 | 89.09 | 142.39 | Upgrade
|
| Change in Accounts Receivable | -351.39 | -36.27 | -0.25 | 25.1 | 2.3 | Upgrade
|
| Change in Inventory | -33.23 | -1.23 | -5.22 | -2.9 | 4.6 | Upgrade
|
| Change in Accounts Payable | 49.84 | 66.29 | 43.27 | -6.8 | 44.44 | Upgrade
|
| Change in Other Net Operating Assets | -1,317 | -843.8 | 638.69 | 633.55 | 178.73 | Upgrade
|
| Operating Cash Flow | 2,995 | 1,871 | 1,998 | 1,311 | 739.93 | Upgrade
|
| Operating Cash Flow Growth | 60.04% | -6.34% | 52.37% | 77.23% | 56.51% | Upgrade
|
| Capital Expenditures | -834.38 | -819.91 | -411.27 | -339.12 | -361.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 68.29 | 49.79 | 30.52 | 23.73 | 15.91 | Upgrade
|
| Cash Acquisitions | - | - | - | -2.14 | 27.94 | Upgrade
|
| Sale (Purchase) of Intangibles | -722.77 | -396.75 | -261.29 | -127.35 | -110.13 | Upgrade
|
| Investment in Securities | -1,686 | -395.2 | -449.82 | 206.85 | -577.24 | Upgrade
|
| Other Investing Activities | - | - | - | - | 68.21 | Upgrade
|
| Investing Cash Flow | -3,175 | -1,562 | -1,092 | -238.03 | -936.54 | Upgrade
|
| Short-Term Debt Issued | 430.1 | 121.07 | - | - | 208.24 | Upgrade
|
| Long-Term Debt Issued | 1,654 | 756.94 | 231.7 | 65.74 | 205.35 | Upgrade
|
| Total Debt Issued | 2,085 | 878.01 | 231.7 | 65.74 | 413.59 | Upgrade
|
| Short-Term Debt Repaid | - | - | -91.08 | -181.86 | - | Upgrade
|
| Long-Term Debt Repaid | -112.85 | -65.3 | -29.86 | -27.1 | -17.22 | Upgrade
|
| Total Debt Repaid | -112.85 | -65.3 | -120.94 | -208.96 | -17.22 | Upgrade
|
| Net Debt Issued (Repaid) | 1,972 | 812.71 | 110.76 | -143.22 | 396.37 | Upgrade
|
| Issuance of Common Stock | 91.76 | 34.69 | 36.33 | 800 | 400 | Upgrade
|
| Common Dividends Paid | -225.78 | -97.74 | -28.45 | -74.44 | -17.32 | Upgrade
|
| Other Financing Activities | -153.62 | -113.29 | -107.37 | -42.12 | -53.05 | Upgrade
|
| Financing Cash Flow | 1,684 | 636.39 | 11.27 | 540.22 | 725.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | -11.6 | 32.09 | 11.78 | 17.89 | 0.31 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 1,493 | 977.79 | 929.28 | 1,631 | 529.7 | Upgrade
|
| Free Cash Flow | 2,161 | 1,051 | 1,587 | 972.26 | 378.71 | Upgrade
|
| Free Cash Flow Growth | 105.48% | -33.74% | 63.21% | 156.73% | 10.47% | Upgrade
|
| Free Cash Flow Margin | 24.97% | 19.08% | 48.50% | 42.66% | 22.84% | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.31 | 0.47 | 0.37 | 0.28 | Upgrade
|
| Cash Interest Paid | 45.31 | 27.82 | 40.21 | 30.58 | 30.63 | Upgrade
|
| Cash Income Tax Paid | 549.16 | 301.27 | 165.59 | 105.49 | 30.91 | Upgrade
|
| Levered Free Cash Flow | 590.97 | 566.72 | 1,001 | 687.01 | 215.45 | Upgrade
|
| Unlevered Free Cash Flow | 640.09 | 589.98 | 1,018 | 706.12 | 233.61 | Upgrade
|
| Change in Working Capital | -1,652 | -815.01 | 676.5 | 648.94 | 230.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.