Ismailia / Misr Poultry Company S.A.E (EGX:ISMA)
Egypt
· Delayed Price · Currency is EGP 13.08
+0.08 (0.62%)
At close: Dec 4, 2025
EGX:ISMA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 80.13 | 56.5 | 4.17 | - | 451.94 | 341.53 | Upgrade
|
| Revenue Growth (YoY) | 249.64% | 1256.02% | - | - | 32.33% | -21.74% | Upgrade
|
| Cost of Revenue | 8.03 | 8.49 | 0.97 | 0.46 | 428.1 | 346.73 | Upgrade
|
| Gross Profit | 72.1 | 48.02 | 3.19 | -0.46 | 23.84 | -5.21 | Upgrade
|
| Selling, General & Admin | 10.82 | 8.64 | 18.29 | 19.4 | 16.48 | 14.68 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.05 | 0.05 | Upgrade
|
| Other Operating Expenses | -2.03 | 0.76 | -1.27 | 75.48 | -1.48 | 0.65 | Upgrade
|
| Operating Expenses | 9.1 | 9.72 | 17.02 | 94.87 | 15.98 | 16.52 | Upgrade
|
| Operating Income | 63 | 38.3 | -13.83 | -95.33 | 7.87 | -21.73 | Upgrade
|
| Interest Expense | - | -1.09 | -2.55 | -2.28 | -2.01 | -1.26 | Upgrade
|
| Interest & Investment Income | - | - | 0 | 0.08 | 0.04 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | - | 0.02 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -0.15 | -0.37 | -1.2 | -1.14 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | 62.89 | 37.06 | -16.73 | -98.73 | 4.76 | -23.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.02 | - | -5.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.41 | - | -0.32 | 0.3 | - | -0.01 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.06 | Upgrade
|
| Pretax Income | 69.3 | 37.06 | -17.07 | -98.43 | -0.39 | -23.9 | Upgrade
|
| Income Tax Expense | -0.59 | -0.5 | -0.4 | -6.99 | -0.72 | -3.13 | Upgrade
|
| Earnings From Continuing Operations | 69.88 | 37.56 | -16.67 | -91.44 | 0.33 | -20.76 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -79.52 | -38.33 | - | - | Upgrade
|
| Net Income to Company | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | 0 | 0 | 0 | Upgrade
|
| Net Income | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 | Upgrade
|
| Net Income to Common | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| EPS (Basic) | 0.78 | 0.42 | -1.07 | -1.44 | 0.00 | -0.23 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.42 | -1.07 | -1.44 | 0.00 | -0.23 | Upgrade
|
| Free Cash Flow | -4.17 | 16.98 | 23.95 | -26.99 | -10.13 | -22.7 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.19 | 0.27 | -0.30 | -0.11 | -0.25 | Upgrade
|
| Gross Margin | 89.98% | 84.98% | 76.65% | - | 5.28% | -1.52% | Upgrade
|
| Operating Margin | 78.62% | 67.78% | -331.83% | - | 1.74% | -6.36% | Upgrade
|
| Profit Margin | 87.22% | 66.48% | -2308.40% | - | 0.07% | -6.08% | Upgrade
|
| Free Cash Flow Margin | -5.20% | 30.05% | 574.91% | - | -2.24% | -6.65% | Upgrade
|
| EBITDA | 70.91 | 47.06 | -4.02 | -37.82 | 36.37 | 27.13 | Upgrade
|
| EBITDA Margin | 88.50% | 83.29% | -96.38% | - | 8.05% | 7.94% | Upgrade
|
| D&A For EBITDA | 7.91 | 8.76 | 9.81 | 57.51 | 28.5 | 48.86 | Upgrade
|
| EBIT | 63 | 38.3 | -13.83 | -95.33 | 7.87 | -21.73 | Upgrade
|
| EBIT Margin | 78.62% | 67.78% | - | - | 1.74% | -6.36% | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.09 | 0.08 | 0.34 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.