Palm Hills Developments S.A.E. (EGX:PHDC)
Egypt
· Delayed Price · Currency is EGP 8.08
-0.02 (-0.25%)
At close: Dec 4, 2025
EGX:PHDC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 34,752 | 27,167 | 17,462 | 13,600 | 7,717 | 5,208 | Upgrade
|
| Revenue Growth (YoY) | 43.94% | 55.58% | 28.40% | 76.23% | 48.19% | -16.34% | Upgrade
|
| Cost of Revenue | 21,389 | 17,837 | 11,954 | 9,113 | 5,086 | 3,193 | Upgrade
|
| Gross Profit | 13,363 | 9,330 | 5,508 | 4,487 | 2,631 | 2,014 | Upgrade
|
| Selling, General & Admin | 4,924 | 3,436 | 2,060 | 2,092 | 1,168 | 886.09 | Upgrade
|
| Other Operating Expenses | -3.8 | 22.05 | -44.5 | 5 | 5.41 | 1.4 | Upgrade
|
| Operating Expenses | 5,275 | 3,719 | 2,212 | 2,272 | 1,349 | 997.25 | Upgrade
|
| Operating Income | 8,088 | 5,611 | 3,296 | 2,215 | 1,283 | 1,017 | Upgrade
|
| Interest Expense | -3,303 | -2,311 | -1,504 | -660.44 | -558.82 | -421.08 | Upgrade
|
| Interest & Investment Income | 584.46 | 530.8 | 255.28 | 70.07 | 269.18 | 166.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 727.68 | 454.98 | 198.65 | 71.46 | 18.34 | 15.68 | Upgrade
|
| EBT Excluding Unusual Items | 6,097 | 4,286 | 2,246 | 1,696 | 1,011 | 778.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.11 | 35.04 | 54.63 | 7.4 | 12.96 | 8.46 | Upgrade
|
| Pretax Income | 6,136 | 4,321 | 2,301 | 1,703 | 1,024 | 786.84 | Upgrade
|
| Income Tax Expense | 1,493 | 917.12 | 567.3 | 412.82 | 168.19 | 37.67 | Upgrade
|
| Earnings From Continuing Operations | 4,643 | 3,403 | 1,733 | 1,291 | 856.06 | 749.17 | Upgrade
|
| Minority Interest in Earnings | -198.89 | -148.53 | -151.89 | -34.82 | -31.7 | -37.35 | Upgrade
|
| Net Income | 4,444 | 3,255 | 1,582 | 1,256 | 824.36 | 711.82 | Upgrade
|
| Net Income to Common | 4,444 | 3,255 | 1,582 | 1,256 | 824.36 | 711.82 | Upgrade
|
| Net Income Growth | 54.06% | 105.81% | 25.93% | 52.34% | 15.81% | -15.94% | Upgrade
|
| Shares Outstanding (Basic) | 2,905 | 2,912 | 2,963 | 2,992 | 3,041 | 3,041 | Upgrade
|
| Shares Outstanding (Diluted) | 2,905 | 2,912 | 2,963 | 2,992 | 3,041 | 3,041 | Upgrade
|
| Shares Change (YoY) | 0.35% | -1.73% | -0.97% | -1.59% | - | -1.32% | Upgrade
|
| EPS (Basic) | 1.53 | 1.12 | 0.53 | 0.42 | 0.27 | 0.23 | Upgrade
|
| EPS (Diluted) | 1.53 | 1.12 | 0.53 | 0.42 | 0.27 | 0.23 | Upgrade
|
| EPS Growth | 53.53% | 109.44% | 27.16% | 54.81% | 15.81% | -14.82% | Upgrade
|
| Free Cash Flow | 579.16 | 2,368 | -214.18 | -1,167 | 469.3 | 1,810 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.81 | -0.07 | -0.39 | 0.15 | 0.59 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | 0.100 | Upgrade
|
| Gross Margin | 38.45% | 34.34% | 31.54% | 32.99% | 34.09% | 38.68% | Upgrade
|
| Operating Margin | 23.27% | 20.65% | 18.87% | 16.29% | 16.62% | 19.53% | Upgrade
|
| Profit Margin | 12.79% | 11.98% | 9.06% | 9.23% | 10.68% | 13.67% | Upgrade
|
| Free Cash Flow Margin | 1.67% | 8.72% | -1.23% | -8.58% | 6.08% | 34.76% | Upgrade
|
| EBITDA | 8,430 | 5,881 | 3,497 | 2,406 | 1,469 | 1,142 | Upgrade
|
| EBITDA Margin | 24.26% | 21.65% | 20.03% | 17.69% | 19.03% | 21.93% | Upgrade
|
| D&A For EBITDA | 342.47 | 270.11 | 201.04 | 191.36 | 185.91 | 125.12 | Upgrade
|
| EBIT | 8,088 | 5,611 | 3,296 | 2,215 | 1,283 | 1,017 | Upgrade
|
| EBIT Margin | 23.27% | 20.65% | 18.87% | 16.29% | 16.62% | 19.53% | Upgrade
|
| Effective Tax Rate | 24.33% | 21.23% | 24.66% | 24.23% | 16.42% | 4.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.