Pyramisa Hotels & Resorts (EGX:PHTV)
Egypt
· Delayed Price · Currency is EGP 179.88
-5.12 (-2.77%)
At close: Mar 5, 2026
Pyramisa Hotels & Resorts Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,839 | 2,027 | 1,244 | 649.55 | 302.91 | 69.36 | Upgrade
|
| Revenue Growth (YoY) | 66.97% | 62.90% | 91.58% | 114.44% | 336.73% | -78.20% | Upgrade
|
| Cost of Revenue | 1,476 | 1,171 | 725.74 | 401.03 | 174.76 | 67.2 | Upgrade
|
| Gross Profit | 1,363 | 856.08 | 518.69 | 248.53 | 128.15 | 2.15 | Upgrade
|
| Selling, General & Admin | 47.04 | 48.86 | 34.23 | 20.72 | 21.91 | 9.25 | Upgrade
|
| Other Operating Expenses | -3.34 | - | 3.31 | 82.39 | - | - | Upgrade
|
| Operating Expenses | 129.95 | 80.95 | 71.46 | 137.64 | 40.63 | 27.9 | Upgrade
|
| Operating Income | 1,233 | 775.12 | 447.24 | 110.89 | 87.52 | -25.75 | Upgrade
|
| Interest Expense | -0.12 | -0.06 | -1.92 | -2.28 | -3.19 | -3.79 | Upgrade
|
| Interest & Investment Income | 17.58 | 13.25 | 10.32 | 1.81 | 3.77 | 2.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -157.45 | 0.26 | 2.62 | 2.73 | 0.49 | -1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.18 | -9.13 | -12.73 | -1.41 | -0.56 | 1.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,089 | 779.44 | 445.52 | 111.73 | 88.02 | -27.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.86 | 33.44 | -0 | -14.51 | -4.84 | -0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | -1.06 | -5.41 | 0.02 | - | 56.22 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.5 | - | Upgrade
|
| Legal Settlements | - | - | - | -1.22 | -1.33 | - | Upgrade
|
| Pretax Income | 1,087 | 811.82 | 440.1 | 96.02 | 81.36 | 28.26 | Upgrade
|
| Income Tax Expense | 297.84 | 178.49 | 103.82 | 40.53 | 18.89 | 6.85 | Upgrade
|
| Earnings From Continuing Operations | 788.72 | 633.33 | 336.29 | 55.5 | 62.47 | 21.4 | Upgrade
|
| Minority Interest in Earnings | -58.15 | -33.62 | -8.51 | -2.46 | -1.64 | -0.34 | Upgrade
|
| Net Income | 730.57 | 599.72 | 327.78 | 53.04 | 60.83 | 21.06 | Upgrade
|
| Net Income to Common | 730.57 | 599.72 | 327.78 | 53.04 | 60.83 | 21.06 | Upgrade
|
| Net Income Growth | 38.61% | 82.97% | 518.03% | -12.81% | 188.83% | -43.99% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -2.13% | - | -5.80% | -1.31% | -0.12% | - | Upgrade
|
| EPS (Basic) | 29.45 | 23.66 | 12.93 | 1.97 | 2.23 | 0.77 | Upgrade
|
| EPS (Diluted) | 29.45 | 23.66 | 12.93 | 1.97 | 2.23 | 0.77 | Upgrade
|
| EPS Growth | 41.63% | 82.97% | 556.06% | -11.65% | 189.18% | -43.99% | Upgrade
|
| Free Cash Flow | 905.84 | 492.05 | 480.66 | 180.05 | 28.03 | 4.58 | Upgrade
|
| Free Cash Flow Per Share | 36.51 | 19.41 | 18.96 | 6.69 | 1.03 | 0.17 | Upgrade
|
| Dividend Per Share | - | - | - | 0.769 | - | - | Upgrade
|
| Gross Margin | 48.02% | 42.23% | 41.68% | 38.26% | 42.31% | 3.10% | Upgrade
|
| Operating Margin | 43.44% | 38.24% | 35.94% | 17.07% | 28.89% | -37.12% | Upgrade
|
| Profit Margin | 25.73% | 29.58% | 26.34% | 8.16% | 20.08% | 30.36% | Upgrade
|
| Free Cash Flow Margin | 31.91% | 24.27% | 38.63% | 27.72% | 9.25% | 6.61% | Upgrade
|
| EBITDA | 1,269 | 804.17 | 473.75 | 135.94 | 106.24 | -7.1 | Upgrade
|
| EBITDA Margin | 44.69% | 39.67% | 38.07% | 20.93% | 35.08% | -10.23% | Upgrade
|
| D&A For EBITDA | 35.62 | 29.04 | 26.51 | 25.05 | 18.73 | 18.65 | Upgrade
|
| EBIT | 1,233 | 775.12 | 447.24 | 110.89 | 87.52 | -25.75 | Upgrade
|
| EBIT Margin | 43.44% | 38.24% | 35.94% | 17.07% | 28.89% | -37.12% | Upgrade
|
| Effective Tax Rate | 27.41% | 21.99% | 23.59% | 42.21% | 23.22% | 24.25% | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.07 | 0.04 | 0.04 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.