NOS, S.G.P.S., S.A. (ELI:NOS)
Portugal
· Delayed Price · Currency is EUR 5.46
+0.08 (1.49%)
Mar 5, 2026, 12:23 PM WET
NOS, S.G.P.S. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,823 | 1,662 | 1,568 | 1,491 | 1,404 | Upgrade
|
| Other Revenue | - | 34.68 | 29.19 | 30.22 | 25.87 | Upgrade
|
| Revenue | 1,823 | 1,696 | 1,597 | 1,521 | 1,430 | Upgrade
|
| Revenue Growth (YoY) | 7.48% | 6.19% | 5.03% | 6.34% | 4.56% | Upgrade
|
| Cost of Revenue | 1,010 | 715.33 | 677.65 | 670.45 | 631.23 | Upgrade
|
| Gross Profit | 813.5 | 980.93 | 919.8 | 850.56 | 799.07 | Upgrade
|
| Selling, General & Admin | - | 132.99 | 137.12 | 131.4 | 122.95 | Upgrade
|
| Other Operating Expenses | 6.7 | 80.32 | 66.02 | 68.1 | 58.16 | Upgrade
|
| Operating Expenses | 512.5 | 712.15 | 686.77 | 680.39 | 600.57 | Upgrade
|
| Operating Income | 301 | 268.78 | 233.03 | 170.17 | 198.49 | Upgrade
|
| Interest Expense | -65.3 | -80.71 | -72.86 | -37.01 | -37.71 | Upgrade
|
| Interest & Investment Income | - | 10.69 | 7.57 | 5.43 | 3.59 | Upgrade
|
| Earnings From Equity Investments | 20.1 | 8.26 | 5.08 | 22.12 | 3.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.32 | -0.09 | -0.22 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.54 | -3.61 | -3.32 | -3.12 | Upgrade
|
| EBT Excluding Unusual Items | 255.8 | 203.81 | 169.12 | 157.18 | 165.49 | Upgrade
|
| Merger & Restructuring Charges | - | -11.34 | -3.61 | -4 | -8.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.05 | -0.22 | -0.1 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 35.18 | 0.85 | 100.42 | -0.02 | Upgrade
|
| Other Unusual Items | - | 86.83 | 33.94 | 3.61 | -1.28 | Upgrade
|
| Pretax Income | 255.8 | 315.53 | 200.09 | 257.11 | 155.64 | Upgrade
|
| Income Tax Expense | 9.9 | 42.46 | 18.75 | 32.66 | 11.78 | Upgrade
|
| Earnings From Continuing Operations | 245.9 | 273.07 | 181.33 | 224.44 | 143.85 | Upgrade
|
| Net Income to Company | 245.9 | 273.07 | 181.33 | 224.44 | 143.85 | Upgrade
|
| Minority Interest in Earnings | - | -0.82 | -0.34 | 0.13 | 0.31 | Upgrade
|
| Net Income | 245.9 | 272.26 | 181 | 224.57 | 144.16 | Upgrade
|
| Net Income to Common | 245.9 | 272.26 | 181 | 224.57 | 144.16 | Upgrade
|
| Net Income Growth | -9.68% | 50.42% | -19.41% | 55.78% | 56.69% | Upgrade
|
| Shares Outstanding (Basic) | 512 | 509 | 511 | 512 | 512 | Upgrade
|
| Shares Outstanding (Diluted) | 512 | 509 | 511 | 512 | 512 | Upgrade
|
| Shares Change (YoY) | 0.57% | -0.50% | -0.03% | -0.11% | -0.08% | Upgrade
|
| EPS (Basic) | 0.48 | 0.54 | 0.35 | 0.44 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.54 | 0.35 | 0.44 | 0.28 | Upgrade
|
| EPS Growth | -10.19% | 52.88% | -20.28% | 56.79% | 55.98% | Upgrade
|
| Free Cash Flow | - | 690.12 | 497.09 | 415.85 | 434.92 | Upgrade
|
| Free Cash Flow Per Share | - | 1.36 | 0.97 | 0.81 | 0.85 | Upgrade
|
| Dividend Per Share | - | 0.350 | 0.350 | 0.278 | 0.278 | Upgrade
|
| Dividend Growth | - | - | 25.90% | - | - | Upgrade
|
| Gross Margin | 44.62% | 57.83% | 57.58% | 55.92% | 55.87% | Upgrade
|
| Operating Margin | 16.51% | 15.85% | 14.59% | 11.19% | 13.88% | Upgrade
|
| Profit Margin | 13.49% | 16.05% | 11.33% | 14.77% | 10.08% | Upgrade
|
| Free Cash Flow Margin | - | 40.69% | 31.12% | 27.34% | 30.41% | Upgrade
|
| EBITDA | 626.07 | 596.69 | 549.18 | 489.4 | 457.37 | Upgrade
|
| EBITDA Margin | 34.34% | 35.18% | 34.38% | 32.18% | 31.98% | Upgrade
|
| D&A For EBITDA | 325.07 | 327.91 | 316.15 | 319.23 | 258.88 | Upgrade
|
| EBIT | 301 | 268.78 | 233.03 | 170.17 | 198.49 | Upgrade
|
| EBIT Margin | 16.51% | 15.85% | 14.59% | 11.19% | 13.88% | Upgrade
|
| Effective Tax Rate | 3.87% | 13.46% | 9.37% | 12.70% | 7.57% | Upgrade
|
| Revenue as Reported | - | 1,696 | 1,597 | 1,521 | 1,430 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.