Air France-KLM SA (EPA:AF)
France
· Delayed Price · Currency is EUR 10.54
+0.12 (1.10%)
Mar 5, 2026, 1:15 PM CET
Air France-KLM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 33,007 | 31,459 | 30,019 | 26,393 | 14,315 | Upgrade
|
| Revenue | 33,007 | 31,459 | 30,019 | 26,393 | 14,315 | Upgrade
|
| Revenue Growth (YoY) | 4.92% | 4.80% | 13.74% | 84.37% | 29.10% | Upgrade
|
| Cost of Revenue | 26,074 | 25,433 | 23,851 | 21,352 | 12,632 | Upgrade
|
| Gross Profit | 6,933 | 6,026 | 6,168 | 5,041 | 1,683 | Upgrade
|
| Selling, General & Admin | 1,146 | 1,060 | 1,029 | 887 | 385 | Upgrade
|
| Other Operating Expenses | 651 | 744 | 970 | 700 | 577 | Upgrade
|
| Operating Expenses | 4,851 | 4,447 | 4,495 | 4,009 | 3,333 | Upgrade
|
| Operating Income | 2,082 | 1,579 | 1,673 | 1,032 | -1,650 | Upgrade
|
| Interest Expense | -627 | -631 | -600 | -569 | -541 | Upgrade
|
| Interest & Investment Income | 92 | 138 | 131 | 1 | - | Upgrade
|
| Earnings From Equity Investments | -33 | -21 | -25 | 21 | -19 | Upgrade
|
| Currency Exchange Gain (Loss) | 577 | -195 | 198 | -21 | -181 | Upgrade
|
| Other Non Operating Income (Expenses) | -212 | -162 | -188 | -111 | -258 | Upgrade
|
| EBT Excluding Unusual Items | 1,879 | 708 | 1,189 | 353 | -2,649 | Upgrade
|
| Merger & Restructuring Charges | -48 | -55 | -2 | -28 | 56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43 | 37 | 32 | 66 | -19 | Upgrade
|
| Asset Writedown | - | - | - | - | -40 | Upgrade
|
| Other Unusual Items | 3 | -117 | -65 | -37 | -903 | Upgrade
|
| Pretax Income | 1,877 | 573 | 1,154 | 354 | -3,576 | Upgrade
|
| Income Tax Expense | 123 | 84 | 164 | -390 | -282 | Upgrade
|
| Earnings From Continuing Operations | 1,754 | 489 | 990 | 744 | -3,294 | Upgrade
|
| Net Income to Company | 1,754 | 489 | 990 | 744 | -3,294 | Upgrade
|
| Minority Interest in Earnings | -161 | -172 | -56 | -16 | 2 | Upgrade
|
| Net Income | 1,593 | 317 | 934 | 728 | -3,292 | Upgrade
|
| Preferred Dividends & Other Adjustments | 61 | 73 | 162 | 137 | 151 | Upgrade
|
| Net Income to Common | 1,532 | 244 | 772 | 591 | -3,443 | Upgrade
|
| Net Income Growth | 402.52% | -66.06% | 28.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 263 | 263 | 179 | 169 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 263 | 197 | 194 | 58 | Upgrade
|
| Shares Change (YoY) | 6.82% | 33.41% | 1.37% | 235.63% | 35.39% | Upgrade
|
| EPS (Basic) | 5.83 | 0.93 | 4.30 | 3.49 | -59.50 | Upgrade
|
| EPS (Diluted) | 5.50 | 0.93 | 4.08 | 3.09 | -59.50 | Upgrade
|
| EPS Growth | 492.37% | -77.22% | 32.03% | - | - | Upgrade
|
| Free Cash Flow | 606 | -232 | 55 | 1,884 | -668 | Upgrade
|
| Free Cash Flow Per Share | 2.16 | -0.88 | 0.28 | 9.70 | -11.54 | Upgrade
|
| Gross Margin | 21.00% | 19.16% | 20.55% | 19.10% | 11.76% | Upgrade
|
| Operating Margin | 6.31% | 5.02% | 5.57% | 3.91% | -11.53% | Upgrade
|
| Profit Margin | 4.64% | 0.78% | 2.57% | 2.24% | -24.05% | Upgrade
|
| Free Cash Flow Margin | 1.84% | -0.74% | 0.18% | 7.14% | -4.67% | Upgrade
|
| EBITDA | 3,672 | 2,977 | 2,936 | 2,366 | -247 | Upgrade
|
| EBITDA Margin | 11.13% | 9.46% | 9.78% | 8.96% | -1.73% | Upgrade
|
| D&A For EBITDA | 1,590 | 1,398 | 1,263 | 1,334 | 1,403 | Upgrade
|
| EBIT | 2,082 | 1,579 | 1,673 | 1,032 | -1,650 | Upgrade
|
| EBIT Margin | 6.31% | 5.02% | 5.57% | 3.91% | -11.53% | Upgrade
|
| Effective Tax Rate | 6.55% | 14.66% | 14.21% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.