E-Pango SA (EPA:ALAGO)
0.111
+0.007 (6.54%)
At close: Mar 6, 2026
E-Pango Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 0.02 | 0.07 | 0.78 | 23.8 | 35.81 | 13.85 | Upgrade
|
| Other Revenue | 0 | 0 | - | -0 | - | - | Upgrade
|
| Revenue | 0.02 | 0.07 | 0.78 | 23.8 | 35.81 | 13.85 | Upgrade
|
| Revenue Growth (YoY) | -97.91% | -91.33% | -96.71% | -33.54% | 158.50% | 148.38% | Upgrade
|
| Selling, General & Admin | 0.06 | 0.06 | 0.05 | - | - | 0.02 | Upgrade
|
| Depreciation & Amortization | -0 | 0.01 | 0.34 | 0.42 | 0.31 | 0.19 | Upgrade
|
| Other Operating Expenses | 0.81 | 0.86 | 0.76 | 21.9 | 42.84 | 13.04 | Upgrade
|
| Total Operating Expenses | 0.86 | 0.92 | 1.15 | 22.32 | 43.15 | 13.25 | Upgrade
|
| Operating Income | -0.84 | -0.86 | -0.37 | 1.47 | -7.34 | 0.6 | Upgrade
|
| Interest Expense | -0.23 | -0.26 | -0.11 | -0.06 | -0.05 | -0.05 | Upgrade
|
| Interest Income | 0.02 | 0 | 0.03 | 0.01 | 0 | 0 | Upgrade
|
| Net Interest Expense | -0.21 | -0.26 | -0.08 | -0.05 | -0.05 | -0.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.08 | 0 | -0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -0.97 | -1.11 | -0.45 | 1.42 | -7.4 | 0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.07 | 0.01 | 0.02 | Upgrade
|
| Legal Settlements | -0.24 | -0 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.35 | -0.43 | -2.59 | -1.65 | -0.29 | -0 | Upgrade
|
| Pretax Income | -1.56 | -1.54 | -3.04 | -0.3 | -7.68 | 0.57 | Upgrade
|
| Income Tax Expense | -0.15 | -0.15 | -0.14 | -0.12 | -0.13 | -0.11 | Upgrade
|
| Net Income | -1.4 | -1.39 | -2.9 | -0.18 | -7.54 | 0.68 | Upgrade
|
| Net Income to Common | -1.4 | -1.39 | -2.9 | -0.18 | -7.54 | 0.68 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 25 | 5 | 6 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 25 | 5 | 6 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 597.57% | 385.36% | -13.97% | 16.02% | 20.14% | 7.50% | Upgrade
|
| EPS (Basic) | -0.04 | -0.06 | -0.56 | -0.03 | -1.46 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.06 | -0.56 | -0.03 | -1.46 | 0.16 | Upgrade
|
| Free Cash Flow | -1.45 | -2.45 | -3.68 | 1.33 | -8.43 | 0.07 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.10 | -0.71 | 0.22 | -1.63 | 0.02 | Upgrade
|
| Profit Margin | -8766.70% | -2043.01% | -370.08% | -0.76% | -21.06% | 4.88% | Upgrade
|
| Free Cash Flow Margin | -9033.93% | -3615.52% | -470.66% | 5.60% | -23.55% | 0.52% | Upgrade
|
| EBITDA | -0.84 | -0.85 | -0.03 | 1.9 | -7.03 | 0.79 | Upgrade
|
| EBITDA Margin | - | - | -3.71% | 7.98% | -19.64% | 5.68% | Upgrade
|
| D&A For EBITDA | 0 | 0.01 | 0.34 | 0.42 | 0.31 | 0.19 | Upgrade
|
| EBIT | -0.84 | -0.86 | -0.37 | 1.47 | -7.34 | 0.6 | Upgrade
|
| EBIT Margin | - | - | -47.36% | 6.19% | -20.51% | 4.34% | Upgrade
|
| Revenue as Reported | 0.32 | 0.37 | 0.78 | 23.84 | 35.81 | 13.86 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.