U10 Corp (EPA:ALU10)
1.360
+0.040 (3.03%)
At close: Dec 5, 2025
U10 Corp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 172.38 | 176.53 | 165.55 | 183.04 | 184.06 | 145.22 | Upgrade
|
| Other Revenue | 0 | 0 | - | - | - | - | Upgrade
|
| Revenue | 172.38 | 176.53 | 165.55 | 183.04 | 184.06 | 145.22 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 6.63% | -9.55% | -0.56% | 26.75% | -18.59% | Upgrade
|
| Cost of Revenue | 123.13 | 127.2 | 119.07 | 131.91 | 128.99 | 102.44 | Upgrade
|
| Gross Profit | 49.25 | 49.33 | 46.49 | 51.13 | 55.07 | 42.78 | Upgrade
|
| Selling, General & Admin | 43.06 | 43.94 | 40.09 | 46.2 | 45.58 | 38.79 | Upgrade
|
| Other Operating Expenses | 0.9 | 0.85 | 1 | 2.18 | 1.98 | 2 | Upgrade
|
| Operating Expenses | 45.71 | 44.96 | 43.37 | 49.57 | 49.85 | 42.6 | Upgrade
|
| Operating Income | 3.54 | 4.37 | 3.12 | 1.56 | 5.22 | 0.18 | Upgrade
|
| Interest Expense | -3.05 | -3.13 | -2.63 | -0.9 | -0.41 | -0.43 | Upgrade
|
| Interest & Investment Income | 1.59 | 1.84 | 1.24 | 0.19 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | - | - | 0.15 | 0.08 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.84 | -0.91 | -1.01 | -0.88 | -0.81 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | 1.04 | 2.18 | 0.72 | 0.11 | 4.07 | -1.01 | Upgrade
|
| Other Unusual Items | -0.82 | -0.98 | -0.57 | -0.01 | -0.63 | -2.18 | Upgrade
|
| Pretax Income | 0.22 | 1.2 | 0.15 | 0.1 | 3.44 | -3.18 | Upgrade
|
| Income Tax Expense | 0.03 | 0.4 | -0.02 | -0.08 | 0.88 | -0.52 | Upgrade
|
| Earnings From Continuing Operations | 0.19 | 0.8 | 0.17 | 0.18 | 2.56 | -2.66 | Upgrade
|
| Minority Interest in Earnings | -0.22 | -0.17 | -0.01 | -0.19 | 0.02 | -0.08 | Upgrade
|
| Net Income | -0.03 | 0.63 | 0.16 | -0.02 | 2.58 | -2.73 | Upgrade
|
| Net Income to Common | -0.03 | 0.63 | 0.16 | -0.02 | 2.58 | -2.73 | Upgrade
|
| Net Income Growth | - | 291.30% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -2.45% | -2.17% | -5.68% | -0.72% | 0.62% | -2.01% | Upgrade
|
| EPS (Basic) | -0.00 | 0.04 | 0.01 | -0.00 | 0.15 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.04 | 0.01 | -0.00 | 0.15 | -0.16 | Upgrade
|
| EPS Growth | - | 300.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | -6.82 | 3.71 | 11.95 | 4.95 | -15.25 | 15.15 | Upgrade
|
| Free Cash Flow Per Share | -0.43 | 0.24 | 0.74 | 0.29 | -0.89 | 0.89 | Upgrade
|
| Dividend Per Share | - | - | - | 0.080 | - | - | Upgrade
|
| Gross Margin | 28.57% | 27.94% | 28.08% | 27.93% | 29.92% | 29.46% | Upgrade
|
| Operating Margin | 2.05% | 2.48% | 1.89% | 0.85% | 2.84% | 0.12% | Upgrade
|
| Profit Margin | -0.01% | 0.36% | 0.10% | -0.01% | 1.40% | -1.88% | Upgrade
|
| Free Cash Flow Margin | -3.96% | 2.10% | 7.22% | 2.70% | -8.29% | 10.43% | Upgrade
|
| EBITDA | 4.77 | 5.71 | 4.81 | 3.37 | 7.02 | 1.89 | Upgrade
|
| EBITDA Margin | 2.77% | 3.23% | 2.91% | 1.84% | 3.81% | 1.30% | Upgrade
|
| D&A For EBITDA | 1.23 | 1.34 | 1.69 | 1.81 | 1.8 | 1.71 | Upgrade
|
| EBIT | 3.54 | 4.37 | 3.12 | 1.56 | 5.22 | 0.18 | Upgrade
|
| EBIT Margin | 2.05% | 2.48% | 1.89% | 0.85% | 2.84% | 0.12% | Upgrade
|
| Effective Tax Rate | 11.47% | 33.03% | - | - | 25.53% | - | Upgrade
|
| Revenue as Reported | 173.11 | 177.58 | 167.45 | 183.86 | 184.46 | 145.58 | Upgrade
|
| Advertising Expenses | - | 4.07 | 3.81 | 3.93 | 3.47 | 2.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.