Dassault Aviation société anonyme (EPA:AM)
France
· Delayed Price · Currency is EUR 333.80
+18.20 (5.77%)
At close: Mar 6, 2026
EPA:AM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,426 | 6,240 | 4,805 | 6,950 | 7,246 | Upgrade
|
| Other Revenue | 145.76 | 161.46 | 159.33 | 117.21 | 71.51 | Upgrade
|
| Revenue | 7,572 | 6,401 | 4,964 | 7,067 | 7,318 | Upgrade
|
| Revenue Growth (YoY) | 18.29% | 28.95% | -29.76% | -3.42% | 33.08% | Upgrade
|
| Cost of Revenue | 4,867 | 3,901 | 3,029 | 4,778 | 4,868 | Upgrade
|
| Gross Profit | 2,705 | 2,500 | 1,936 | 2,289 | 2,449 | Upgrade
|
| Selling, General & Admin | 1,709 | 1,647 | 1,469 | 1,401 | 1,276 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 174.45 | - | - | Upgrade
|
| Other Operating Expenses | 161.05 | 126.32 | -46.67 | 114.68 | 481.84 | Upgrade
|
| Operating Expenses | 2,076 | 1,959 | 1,596 | 1,690 | 1,910 | Upgrade
|
| Operating Income | 628.69 | 540.83 | 339.25 | 599.01 | 539.29 | Upgrade
|
| Interest Expense | -7.44 | -9.4 | -7.09 | -4.13 | -3.94 | Upgrade
|
| Interest & Investment Income | 65.98 | 56.25 | 49.91 | 14.51 | 3.76 | Upgrade
|
| Earnings From Equity Investments | 456.44 | 382.92 | 266.54 | 282.35 | 271.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.23 | -13.47 | 13.08 | -29.03 | -34.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -133.14 | -90.17 | -58.54 | -33.75 | -22.01 | Upgrade
|
| EBT Excluding Unusual Items | 1,008 | 866.95 | 603.16 | 828.95 | 754.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 231.22 | 253.1 | 221.7 | 35.53 | -3.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.11 | -10.1 | 2.8 | -2.28 | -2.91 | Upgrade
|
| Asset Writedown | 1.48 | - | - | - | - | Upgrade
|
| Pretax Income | 1,239 | 1,110 | 827.66 | 862.2 | 748.17 | Upgrade
|
| Income Tax Expense | 261.65 | 186.13 | 134.26 | 145.97 | 142.78 | Upgrade
|
| Earnings From Continuing Operations | 977.25 | 923.82 | 693.4 | 716.23 | 605.39 | Upgrade
|
| Minority Interest in Earnings | 0.15 | - | - | - | - | Upgrade
|
| Net Income | 977.39 | 923.82 | 693.4 | 716.23 | 605.39 | Upgrade
|
| Net Income to Common | 977.39 | 923.82 | 693.4 | 716.23 | 605.39 | Upgrade
|
| Net Income Growth | 5.80% | 33.23% | -3.19% | 18.31% | 99.96% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 81 | 83 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 81 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | -0.50% | -3.07% | -2.63% | -0.06% | 0.03% | Upgrade
|
| EPS (Basic) | 12.52 | 11.78 | 8.57 | 8.62 | 7.28 | Upgrade
|
| EPS (Diluted) | 12.52 | 11.77 | 8.57 | 8.62 | 7.28 | Upgrade
|
| EPS Growth | 6.37% | 37.37% | -0.57% | 18.39% | 99.97% | Upgrade
|
| Free Cash Flow | 1,683 | 1,535 | -1,018 | 4,935 | 1,490 | Upgrade
|
| Free Cash Flow Per Share | 21.57 | 19.57 | -12.58 | 59.36 | 17.91 | Upgrade
|
| Dividend Per Share | 4.780 | 4.720 | 3.370 | 3.000 | 2.490 | Upgrade
|
| Dividend Growth | 1.27% | 40.06% | 12.33% | 20.48% | 102.44% | Upgrade
|
| Gross Margin | 35.72% | 39.06% | 38.99% | 32.39% | 33.47% | Upgrade
|
| Operating Margin | 8.30% | 8.45% | 6.83% | 8.48% | 7.37% | Upgrade
|
| Profit Margin | 12.91% | 14.43% | 13.97% | 10.13% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 22.23% | 23.98% | -20.51% | 69.83% | 20.36% | Upgrade
|
| EBITDA | 798.33 | 726.92 | 513.7 | 773.54 | 691.13 | Upgrade
|
| EBITDA Margin | 10.54% | 11.36% | 10.35% | 10.95% | 9.45% | Upgrade
|
| D&A For EBITDA | 169.65 | 186.08 | 174.45 | 174.53 | 151.84 | Upgrade
|
| EBIT | 628.69 | 540.83 | 339.25 | 599.01 | 539.29 | Upgrade
|
| EBIT Margin | 8.30% | 8.45% | 6.83% | 8.48% | 7.37% | Upgrade
|
| Effective Tax Rate | 21.12% | 16.77% | 16.22% | 16.93% | 19.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.