Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco (EPA:BAIN)
France
· Delayed Price · Currency is EUR 103.50
-1.00 (-0.96%)
At close: Dec 5, 2025
EPA:BAIN Balance Sheet
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 244.44 | 153.78 | 69.74 | 258.9 | 208.34 | 100.7 | Upgrade
|
| Short-Term Investments | - | 156.43 | 165.29 | 109.85 | - | - | Upgrade
|
| Trading Asset Securities | - | - | - | 0.49 | 0.09 | - | Upgrade
|
| Cash & Short-Term Investments | 244.44 | 310.22 | 235.03 | 369.23 | 208.43 | 100.7 | Upgrade
|
| Cash Growth | -23.28% | 31.99% | -36.34% | 77.14% | 106.99% | -8.24% | Upgrade
|
| Accounts Receivable | 53 | 32.81 | 34.15 | 15.71 | 24.74 | 23.22 | Upgrade
|
| Other Receivables | 48.99 | 18.28 | 19.04 | 13.52 | 11.87 | 12.76 | Upgrade
|
| Receivables | 101.99 | 51.12 | 53.22 | 29.25 | 36.64 | 36 | Upgrade
|
| Inventory | 21.67 | 19.43 | 18.05 | 16.87 | 13.88 | 12.91 | Upgrade
|
| Prepaid Expenses | - | 8.8 | 6.86 | 8.28 | 5.55 | 4.95 | Upgrade
|
| Other Current Assets | 165.11 | 5.41 | 3.27 | 3.12 | 1.66 | 10.1 | Upgrade
|
| Total Current Assets | 533.2 | 394.97 | 316.44 | 426.76 | 266.17 | 164.65 | Upgrade
|
| Property, Plant & Equipment | 1,229 | 1,218 | 1,192 | 1,022 | 995.94 | 1,043 | Upgrade
|
| Long-Term Investments | - | 559.54 | 579.85 | 597.12 | 18.57 | 66.46 | Upgrade
|
| Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
| Other Intangible Assets | 21.43 | 19.18 | 12.51 | 9.83 | 9.71 | 9.61 | Upgrade
|
| Other Long-Term Assets | 529.45 | - | 0 | - | - | - | Upgrade
|
| Total Assets | 2,313 | 2,192 | 2,101 | 2,056 | 1,291 | 1,284 | Upgrade
|
| Accounts Payable | 59.22 | 44.6 | 38.62 | 32.63 | 25.41 | 20.27 | Upgrade
|
| Accrued Expenses | - | 50.32 | 44.83 | 39.02 | 40.29 | 36.01 | Upgrade
|
| Current Portion of Long-Term Debt | 14.59 | 15.14 | 14.83 | 80.97 | 115.03 | 112 | Upgrade
|
| Current Portion of Leases | 3.77 | 3.35 | 2.75 | 1.91 | 3.54 | 7.56 | Upgrade
|
| Current Income Taxes Payable | - | 116.81 | 114.97 | 109.13 | 88.2 | 89.09 | Upgrade
|
| Current Unearned Revenue | 25.6 | 70.94 | 66.58 | 61.53 | 58 | 47.04 | Upgrade
|
| Other Current Liabilities | 312.05 | 48.64 | 40.57 | 24.75 | 29.15 | 34.74 | Upgrade
|
| Total Current Liabilities | 415.23 | 349.79 | 323.15 | 349.93 | 359.62 | 346.71 | Upgrade
|
| Long-Term Debt | 16.79 | 16.1 | 15.13 | 17.37 | 87.38 | 141.39 | Upgrade
|
| Long-Term Leases | 11.33 | 12.28 | 3.14 | 1.32 | 2.07 | 4.95 | Upgrade
|
| Long-Term Unearned Revenue | - | 132.23 | 154.15 | 139.79 | 142.37 | 166.67 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 6.02 | 6.5 | 6.89 | 8.67 | 11.5 | Upgrade
|
| Other Long-Term Liabilities | 153.16 | 32.76 | 32.31 | 30.46 | 37.36 | 45.67 | Upgrade
|
| Total Liabilities | 596.51 | 549.17 | 534.38 | 545.76 | 637.46 | 716.88 | Upgrade
|
| Common Stock | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | Upgrade
|
| Additional Paid-In Capital | 214.65 | 214.65 | 214.65 | 214.65 | 214.65 | 214.65 | Upgrade
|
| Retained Earnings | 126.98 | 110.13 | 103.94 | 896.22 | 76.35 | -79.11 | Upgrade
|
| Comprehensive Income & Other | 1,351 | 1,294 | 1,224 | 374.53 | 337.55 | 406.44 | Upgrade
|
| Total Common Equity | 1,717 | 1,643 | 1,567 | 1,510 | 653.07 | 566.5 | Upgrade
|
| Minority Interest | - | - | - | - | - | 0.74 | Upgrade
|
| Shareholders' Equity | 1,717 | 1,643 | 1,567 | 1,510 | 653.07 | 567.24 | Upgrade
|
| Total Liabilities & Equity | 2,313 | 2,192 | 2,101 | 2,056 | 1,291 | 1,284 | Upgrade
|
| Total Debt | 46.48 | 46.87 | 35.85 | 101.57 | 208.01 | 265.9 | Upgrade
|
| Net Cash (Debt) | 197.96 | 263.35 | 199.18 | 267.66 | 0.42 | -165.2 | Upgrade
|
| Net Cash Growth | -30.15% | 32.21% | -25.58% | 63478.15% | - | - | Upgrade
|
| Net Cash Per Share | 8.07 | 10.74 | 8.12 | 10.92 | 0.02 | -6.74 | Upgrade
|
| Filing Date Shares Outstanding | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | Upgrade
|
| Total Common Shares Outstanding | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | 24.52 | Upgrade
|
| Working Capital | 117.97 | 45.19 | -6.7 | 76.83 | -93.45 | -182.06 | Upgrade
|
| Book Value Per Share | 70.03 | 67.01 | 63.91 | 61.59 | 26.64 | 23.11 | Upgrade
|
| Tangible Book Value | 1,695 | 1,624 | 1,554 | 1,500 | 643.34 | 556.86 | Upgrade
|
| Tangible Book Value Per Share | 69.16 | 66.22 | 63.40 | 61.19 | 26.24 | 22.71 | Upgrade
|
| Land | - | 286.9 | 286.91 | 161.5 | 161.5 | 161.5 | Upgrade
|
| Buildings | - | 1,542 | 1,485 | 1,416 | 1,363 | 1,364 | Upgrade
|
| Machinery | - | 293.55 | 281.73 | 272.2 | 269.47 | 267.56 | Upgrade
|
| Construction In Progress | - | 68.27 | 56.28 | 35.07 | 20.09 | 6.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.