Compagnie des Alpes SA (EPA:CDA)
France flag France · Delayed Price · Currency is EUR
26.55
-0.60 (-2.21%)
Mar 9, 2026, 5:35 PM CET

Compagnie des Alpes Cash Flow Statement

Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 2020 - 2016
Net Income
107.0992.4490.37114.4-121.67
Upgrade
Depreciation & Amortization
163.07187.11169.36136.2711.39
Upgrade
Other Amortization
10.29----
Upgrade
Loss (Gain) From Sale of Assets
-1.51-2.921.44-0.292.7
Upgrade
Asset Writedown & Restructuring Costs
0.851.720.721.132.25
Upgrade
Loss (Gain) on Equity Investments
-10.25-11.6-9.83-10.91-9.06
Upgrade
Other Operating Activities
81.7532.0319.0843.02203.57
Upgrade
Change in Accounts Receivable
---17.966.38-9.66
Upgrade
Change in Other Net Operating Assets
16.933.52---
Upgrade
Operating Cash Flow
379.15341.12259.75358.6377.72
Upgrade
Operating Cash Flow Growth
11.15%31.32%-27.57%361.42%-22.82%
Upgrade
Capital Expenditures
-265.74-268.29-239.51-178.02-145.55
Upgrade
Sale of Property, Plant & Equipment
9.476.684.07153.28
Upgrade
Divestitures
-35.72-125.97-54.053.631.05
Upgrade
Investment in Securities
-0.03-1.380.131.1-6.44
Upgrade
Other Investing Activities
----0
Upgrade
Investing Cash Flow
-286.66-381.88-288.56-165.74-117.62
Upgrade
Long-Term Debt Issued
172.38489.2758.590.2305.13
Upgrade
Long-Term Debt Repaid
-252.59-266.06-179.53-226.27-115.6
Upgrade
Net Debt Issued (Repaid)
-80.21223.21-120.94-226.08189.53
Upgrade
Issuance of Common Stock
----226.76
Upgrade
Repurchase of Common Stock
-6.83-14.41-0.23-1.78-10.75
Upgrade
Common Dividends Paid
-50.59-45.95-41.86-0.03-0
Upgrade
Other Financing Activities
-34.34-36.71-23.71-14.67-11.15
Upgrade
Financing Cash Flow
-171.97126.14-186.73-242.56394.39
Upgrade
Miscellaneous Cash Flow Adjustments
-5.321.781.21.37-0.54
Upgrade
Net Cash Flow
-84.7987.16-214.34-48.3353.95
Upgrade
Free Cash Flow
113.4172.8320.24180.61-67.83
Upgrade
Free Cash Flow Growth
55.72%259.81%-88.79%--
Upgrade
Free Cash Flow Margin
8.12%5.88%1.80%18.84%-28.19%
Upgrade
Free Cash Flow Per Share
2.221.430.403.57-2.07
Upgrade
Cash Interest Paid
30.4529.7418.0914.6811.14
Upgrade
Cash Income Tax Paid
38.3426.629.738.15-3.19
Upgrade
Levered Free Cash Flow
-77.8722.99-4.55122.59-128.77
Upgrade
Unlevered Free Cash Flow
-47.250.4114.7132.77-116.06
Upgrade
Change in Working Capital
16.933.52-17.966.38-9.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.