Clariane SE (EPA:CLARI)
France
· Delayed Price · Currency is EUR 3.854
+0.016 (0.42%)
At close: Mar 6, 2026
Clariane SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,310 | 5,282 | 4,996 | 4,438 | 4,137 | Upgrade
|
| Revenue Growth (YoY) | 0.54% | 5.73% | 12.56% | 7.27% | 9.66% | Upgrade
|
| Cost of Revenue | 3,237 | 3,592 | 3,426 | 3,070 | 2,835 | Upgrade
|
| Gross Profit | 2,074 | 1,690 | 1,569 | 1,368 | 1,302 | Upgrade
|
| Selling, General & Admin | 77.3 | 556.32 | 544.63 | 457.83 | 429.85 | Upgrade
|
| Other Operating Expenses | 984.3 | 9.05 | 68.03 | 2.6 | 30.84 | Upgrade
|
| Operating Expenses | 1,777 | 1,335 | 1,306 | 1,115 | 1,076 | Upgrade
|
| Operating Income | 297 | 354.46 | 263.52 | 252.57 | 226 | Upgrade
|
| Interest Expense | - | -325.42 | -277.89 | -86.39 | -190.31 | Upgrade
|
| Earnings From Equity Investments | -6 | 0.38 | -6.7 | -0.75 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -288.8 | 26.66 | 90.45 | -32.42 | 139.33 | Upgrade
|
| EBT Excluding Unusual Items | 2.2 | 56.09 | 69.38 | 133 | 174.78 | Upgrade
|
| Merger & Restructuring Charges | - | -52.93 | -92.46 | -61.94 | -61.49 | Upgrade
|
| Asset Writedown | - | -39.51 | -59.77 | - | - | Upgrade
|
| Other Unusual Items | 3.7 | - | - | -13.88 | 19.78 | Upgrade
|
| Pretax Income | 5.9 | -36.35 | -82.86 | 57.18 | 133.07 | Upgrade
|
| Income Tax Expense | -3.3 | -9.45 | -2.57 | 12.16 | 11.42 | Upgrade
|
| Earnings From Continuing Operations | 9.2 | -26.9 | -80.29 | 45.02 | 121.66 | Upgrade
|
| Earnings From Discontinued Operations | - | -24.79 | -12.81 | -13.68 | -8.77 | Upgrade
|
| Net Income to Company | 9.2 | -51.7 | -93.09 | 31.34 | 112.89 | Upgrade
|
| Minority Interest in Earnings | -7.6 | -3.43 | -12.15 | -9.28 | -21.77 | Upgrade
|
| Net Income | 1.6 | -55.12 | -105.25 | 22.06 | 91.12 | Upgrade
|
| Net Income to Common | 1.6 | -55.12 | -105.25 | 22.06 | 91.12 | Upgrade
|
| Net Income Growth | - | - | - | -75.79% | 131.24% | Upgrade
|
| Shares Outstanding (Basic) | - | 231 | 106 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | - | 231 | 106 | 120 | 122 | Upgrade
|
| Shares Change (YoY) | - | 117.50% | -11.68% | -1.42% | 15.51% | Upgrade
|
| EPS (Basic) | - | -0.24 | -0.99 | 0.21 | 0.87 | Upgrade
|
| EPS (Diluted) | - | -0.24 | -0.99 | 0.13 | 0.70 | Upgrade
|
| EPS Growth | - | - | - | -81.31% | 133.49% | Upgrade
|
| Free Cash Flow | - | 592.06 | 320.04 | 239.38 | 311.13 | Upgrade
|
| Free Cash Flow Per Share | - | 2.56 | 3.01 | 1.99 | 2.55 | Upgrade
|
| Dividend Per Share | - | - | - | 0.250 | 0.350 | Upgrade
|
| Dividend Growth | - | - | - | -28.57% | 16.67% | Upgrade
|
| Gross Margin | 39.05% | 31.99% | 31.41% | 30.82% | 31.48% | Upgrade
|
| Operating Margin | 5.59% | 6.71% | 5.27% | 5.69% | 5.46% | Upgrade
|
| Profit Margin | 0.03% | -1.04% | -2.11% | 0.50% | 2.20% | Upgrade
|
| Free Cash Flow Margin | - | 11.21% | 6.41% | 5.39% | 7.52% | Upgrade
|
| EBITDA | 574.58 | 632.04 | 956.67 | 907.45 | 841.76 | Upgrade
|
| EBITDA Margin | 10.82% | 11.97% | 19.15% | 20.45% | 20.35% | Upgrade
|
| D&A For EBITDA | 277.58 | 277.58 | 693.16 | 654.88 | 615.76 | Upgrade
|
| EBIT | 297 | 354.46 | 263.52 | 252.57 | 226 | Upgrade
|
| EBIT Margin | 5.59% | 6.71% | 5.27% | 5.69% | 5.46% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.27% | 8.58% | Upgrade
|
| Revenue as Reported | - | 5,282 | 5,047 | 4,534 | 4,295 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.