Elior Group SA (EPA:ELIOR)
France
· Delayed Price · Currency is EUR 2.710
+0.086 (3.28%)
At close: Dec 5, 2025
Elior Group Balance Sheet
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 195 | 142 | 45 | 64 | 80 | Upgrade
|
| Cash & Short-Term Investments | 195 | 142 | 45 | 64 | 80 | Upgrade
|
| Cash Growth | 37.32% | 215.56% | -29.69% | -20.00% | 95.12% | Upgrade
|
| Accounts Receivable | 783 | 675 | 798 | 568 | 501 | Upgrade
|
| Other Receivables | 18 | 44 | 45 | 87 | 40 | Upgrade
|
| Receivables | 801 | 719 | 843 | 655 | 541 | Upgrade
|
| Inventory | 99 | 99 | 107 | 99 | 96 | Upgrade
|
| Prepaid Expenses | - | 46 | 48 | 42 | 36 | Upgrade
|
| Other Current Assets | 60 | 187 | 163 | 87 | 128 | Upgrade
|
| Total Current Assets | 1,155 | 1,193 | 1,206 | 947 | 881 | Upgrade
|
| Property, Plant & Equipment | 483 | 462 | 473 | 430 | 516 | Upgrade
|
| Long-Term Investments | 158 | 14 | 13 | 13 | 6 | Upgrade
|
| Goodwill | 1,672 | 1,676 | 1,680 | 1,577 | 1,731 | Upgrade
|
| Other Intangible Assets | 198 | 221 | 257 | 155 | 197 | Upgrade
|
| Long-Term Deferred Tax Assets | 109 | 77 | 84 | 69 | 86 | Upgrade
|
| Other Long-Term Assets | 2 | 82 | 40 | 30 | 42 | Upgrade
|
| Total Assets | 3,777 | 3,808 | 3,833 | 3,299 | 3,536 | Upgrade
|
| Accounts Payable | 639 | 658 | 646 | 575 | 521 | Upgrade
|
| Accrued Expenses | 706 | 670 | 646 | 486 | 493 | Upgrade
|
| Short-Term Debt | 478 | 10 | 68 | 5 | 17 | Upgrade
|
| Current Portion of Long-Term Debt | - | 314 | 174 | 6 | 5 | Upgrade
|
| Current Portion of Leases | 53 | 65 | 67 | 54 | 58 | Upgrade
|
| Current Income Taxes Payable | 15 | 14 | 8 | 1 | 2 | Upgrade
|
| Current Unearned Revenue | 54 | 86 | 71 | 55 | 60 | Upgrade
|
| Other Current Liabilities | 118 | 82 | 77 | 85 | 106 | Upgrade
|
| Total Current Liabilities | 2,063 | 1,899 | 1,757 | 1,267 | 1,262 | Upgrade
|
| Long-Term Debt | 672 | 895 | 967 | 1,062 | 905 | Upgrade
|
| Long-Term Leases | 108 | 129 | 155 | 145 | 188 | Upgrade
|
| Pension & Post-Retirement Benefits | 70 | 74 | 74 | 59 | 89 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2 | 1 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 26 | 34 | 34 | 35 | 41 | Upgrade
|
| Total Liabilities | 2,941 | 3,032 | 2,987 | 2,568 | 2,485 | Upgrade
|
| Common Stock | 3 | 3 | 3 | 2 | 2 | Upgrade
|
| Additional Paid-In Capital | - | 824 | 926 | 1,112 | 1,209 | Upgrade
|
| Retained Earnings | - | -41 | -93 | -427 | -100 | Upgrade
|
| Comprehensive Income & Other | 832 | -11 | 11 | 49 | -30 | Upgrade
|
| Total Common Equity | 835 | 775 | 847 | 736 | 1,081 | Upgrade
|
| Minority Interest | 1 | 1 | -1 | -5 | -30 | Upgrade
|
| Shareholders' Equity | 836 | 776 | 846 | 731 | 1,051 | Upgrade
|
| Total Liabilities & Equity | 3,777 | 3,808 | 3,833 | 3,299 | 3,536 | Upgrade
|
| Total Debt | 1,311 | 1,413 | 1,431 | 1,272 | 1,173 | Upgrade
|
| Net Cash (Debt) | -1,116 | -1,271 | -1,386 | -1,208 | -1,093 | Upgrade
|
| Net Cash Per Share | -4.31 | -4.99 | -6.64 | -7.01 | -6.29 | Upgrade
|
| Filing Date Shares Outstanding | 264.71 | 253.53 | 252.71 | 172.26 | 170.59 | Upgrade
|
| Total Common Shares Outstanding | 264.71 | 253.53 | 252.71 | 172.26 | 170.59 | Upgrade
|
| Working Capital | -908 | -706 | -551 | -320 | -381 | Upgrade
|
| Book Value Per Share | 3.15 | 3.06 | 3.35 | 4.27 | 6.34 | Upgrade
|
| Tangible Book Value | -1,035 | -1,122 | -1,090 | -996 | -847 | Upgrade
|
| Tangible Book Value Per Share | -3.91 | -4.43 | -4.31 | -5.78 | -4.97 | Upgrade
|
| Land | - | 8 | 6 | 6 | 7 | Upgrade
|
| Buildings | - | 105 | 93 | 88 | 86 | Upgrade
|
| Machinery | - | 491 | 479 | 435 | 461 | Upgrade
|
| Construction In Progress | - | 9 | 6 | 4 | 4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.