Bouygues SA (EPA:EN)
48.90
-0.59 (-1.19%)
At close: Mar 6, 2026
Bouygues Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 56,877 | 56,752 | 56,017 | 44,322 | 37,589 | Upgrade
|
| Other Revenue | - | - | 39 | 76 | 55 | Upgrade
|
| Revenue | 56,877 | 56,752 | 56,056 | 44,398 | 37,644 | Upgrade
|
| Revenue Growth (YoY) | 0.22% | 1.24% | 26.26% | 17.94% | 8.30% | Upgrade
|
| Cost of Revenue | 24,852 | 25,246 | 25,816 | 19,311 | 16,740 | Upgrade
|
| Gross Profit | 32,025 | 31,506 | 30,240 | 25,087 | 20,904 | Upgrade
|
| Selling, General & Admin | 25,770 | 26,156 | 25,442 | 20,953 | 17,111 | Upgrade
|
| Other Operating Expenses | 874 | 126 | -52 | -105 | -319 | Upgrade
|
| Operating Expenses | 29,763 | 29,275 | 28,292 | 23,522 | 19,210 | Upgrade
|
| Operating Income | 2,262 | 2,231 | 1,948 | 1,565 | 1,694 | Upgrade
|
| Interest Expense | -479 | -479 | -474 | -291 | -228 | Upgrade
|
| Interest & Investment Income | 131 | 175 | 115 | 31 | 21 | Upgrade
|
| Earnings From Equity Investments | 6 | -11 | 59 | -30 | 222 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -27 | 14 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -62 | -88 | -65 | -27 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 1,850 | 1,801 | 1,597 | 1,248 | 1,698 | Upgrade
|
| Merger & Restructuring Charges | -48 | -64 | -87 | - | -33 | Upgrade
|
| Impairment of Goodwill | - | - | -3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 94 | 15 | 22 | 71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 337 | 87 | 184 | 236 | 114 | Upgrade
|
| Asset Writedown | - | - | 10 | - | - | Upgrade
|
| Legal Settlements | -306 | - | -25 | - | - | Upgrade
|
| Other Unusual Items | - | - | 50 | - | -42 | Upgrade
|
| Pretax Income | 1,927 | 1,839 | 1,748 | 1,555 | 1,737 | Upgrade
|
| Income Tax Expense | 655 | 617 | 547 | 424 | 432 | Upgrade
|
| Earnings From Continuing Operations | 1,272 | 1,222 | 1,201 | 1,131 | 1,305 | Upgrade
|
| Minority Interest in Earnings | -134 | -164 | -161 | -158 | -180 | Upgrade
|
| Net Income | 1,138 | 1,058 | 1,040 | 973 | 1,125 | Upgrade
|
| Net Income to Common | 1,138 | 1,058 | 1,040 | 973 | 1,125 | Upgrade
|
| Net Income Growth | 7.56% | 1.73% | 6.89% | -13.51% | 61.64% | Upgrade
|
| Shares Outstanding (Basic) | 381 | 377 | 376 | 381 | 381 | Upgrade
|
| Shares Outstanding (Diluted) | 382 | 378 | 376 | 381 | 382 | Upgrade
|
| Shares Change (YoY) | 1.17% | 0.51% | -1.39% | -0.18% | 0.40% | Upgrade
|
| EPS (Basic) | 2.99 | 2.80 | 2.77 | 2.55 | 2.95 | Upgrade
|
| EPS (Diluted) | 2.98 | 2.80 | 2.77 | 2.55 | 2.95 | Upgrade
|
| EPS Growth | 6.43% | 1.16% | 8.54% | -13.53% | 61.14% | Upgrade
|
| Free Cash Flow | 3,592 | 3,389 | 3,288 | 951 | 1,584 | Upgrade
|
| Free Cash Flow Per Share | 9.40 | 8.97 | 8.75 | 2.49 | 4.15 | Upgrade
|
| Dividend Per Share | 2.100 | 2.000 | 1.900 | 1.800 | 1.800 | Upgrade
|
| Dividend Growth | 5.00% | 5.26% | 5.56% | - | 5.88% | Upgrade
|
| Gross Margin | 56.31% | 55.52% | 53.95% | 56.51% | 55.53% | Upgrade
|
| Operating Margin | 3.98% | 3.93% | 3.48% | 3.52% | 4.50% | Upgrade
|
| Profit Margin | 2.00% | 1.86% | 1.85% | 2.19% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 6.31% | 5.97% | 5.87% | 2.14% | 4.21% | Upgrade
|
| EBITDA | 4,657 | 4,547 | 4,210 | 3,739 | 3,709 | Upgrade
|
| EBITDA Margin | 8.19% | 8.01% | 7.51% | 8.42% | 9.85% | Upgrade
|
| D&A For EBITDA | 2,395 | 2,316 | 2,262 | 2,174 | 2,015 | Upgrade
|
| EBIT | 2,262 | 2,231 | 1,948 | 1,565 | 1,694 | Upgrade
|
| EBIT Margin | 3.98% | 3.93% | 3.48% | 3.52% | 4.50% | Upgrade
|
| Effective Tax Rate | 33.99% | 33.55% | 31.29% | 27.27% | 24.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.