FDJ United (EPA:FDJU)
France
· Delayed Price · Currency is EUR 25.66
-0.10 (-0.39%)
Mar 6, 2026, 1:34 PM CET
FDJ United Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,494 | 2,906 | 2,473 | 2,378 | 2,189 | Upgrade
|
| Other Revenue | 183.9 | 159 | 148.2 | 82.9 | 67.2 | Upgrade
|
| Revenue | 3,678 | 3,065 | 2,622 | 2,461 | 2,256 | Upgrade
|
| Revenue Growth (YoY) | 19.98% | 16.92% | 6.52% | 9.11% | 17.52% | Upgrade
|
| Cost of Revenue | 2,131 | 1,810 | 1,603 | 1,330 | 1,233 | Upgrade
|
| Gross Profit | 1,547 | 1,255 | 1,019 | 1,132 | 1,023 | Upgrade
|
| Selling, General & Admin | 644.8 | 462.9 | 361.7 | 660.9 | 614.1 | Upgrade
|
| Other Operating Expenses | - | - | - | 11.4 | 15.7 | Upgrade
|
| Operating Expenses | 981.3 | 687.4 | 486.8 | 672.3 | 629.8 | Upgrade
|
| Operating Income | 565.5 | 567.8 | 531.9 | 459.2 | 393.1 | Upgrade
|
| Interest Expense | -74.3 | -37.7 | -13.8 | -6.6 | -5.8 | Upgrade
|
| Interest & Investment Income | 5.5 | 19.1 | 19.1 | 4 | 2.9 | Upgrade
|
| Earnings From Equity Investments | 2.9 | 2.9 | 2.1 | 1.1 | 4.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.4 | 3.2 | - | -1.5 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.3 | -9 | 6.7 | -4.5 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 498.5 | 546.3 | 546 | 451.7 | 396.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -28.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.5 | 29.7 | 30.7 | -20.1 | 22 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.4 | Upgrade
|
| Legal Settlements | - | - | - | - | 34 | Upgrade
|
| Other Unusual Items | -199.1 | -39.2 | -10.6 | -10.4 | -7.1 | Upgrade
|
| Pretax Income | 305.9 | 536.8 | 566.1 | 421.2 | 416.7 | Upgrade
|
| Income Tax Expense | 130 | 137.9 | 141 | 113.3 | 122.5 | Upgrade
|
| Earnings From Continuing Operations | 175.9 | 398.9 | 425.1 | 307.9 | 294.2 | Upgrade
|
| Minority Interest in Earnings | - | -0.1 | - | - | - | Upgrade
|
| Net Income | 175.9 | 398.8 | 425.1 | 307.9 | 294.2 | Upgrade
|
| Net Income to Common | 175.9 | 398.8 | 425.1 | 307.9 | 294.2 | Upgrade
|
| Net Income Growth | -55.89% | -6.19% | 38.06% | 4.66% | 37.67% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 185 | 191 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 185 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | 0.16% | -3.01% | -0.01% | -0.07% | -0.00% | Upgrade
|
| EPS (Basic) | 0.95 | 2.16 | 2.23 | 1.61 | 1.54 | Upgrade
|
| EPS (Diluted) | 0.95 | 2.16 | 2.23 | 1.61 | 1.54 | Upgrade
|
| EPS Growth | -55.98% | -3.13% | 38.38% | 4.54% | 37.61% | Upgrade
|
| Free Cash Flow | 567.7 | 427.1 | 504.2 | 302 | 527.4 | Upgrade
|
| Free Cash Flow Per Share | 3.06 | 2.31 | 2.64 | 1.58 | 2.76 | Upgrade
|
| Dividend Per Share | 2.100 | 2.050 | 1.780 | 1.370 | 1.240 | Upgrade
|
| Dividend Growth | 2.44% | 15.17% | 29.93% | 10.48% | 37.78% | Upgrade
|
| Gross Margin | 42.06% | 40.95% | 38.86% | 45.98% | 45.35% | Upgrade
|
| Operating Margin | 15.38% | 18.52% | 20.29% | 18.66% | 17.43% | Upgrade
|
| Profit Margin | 4.78% | 13.01% | 16.22% | 12.51% | 13.04% | Upgrade
|
| Free Cash Flow Margin | 15.44% | 13.93% | 19.23% | 12.27% | 23.38% | Upgrade
|
| EBITDA | 942.6 | 717.5 | 605.3 | 539.8 | 464.7 | Upgrade
|
| EBITDA Margin | 25.63% | 23.41% | 23.09% | 21.93% | 20.60% | Upgrade
|
| D&A For EBITDA | 377.1 | 149.7 | 73.4 | 80.6 | 71.6 | Upgrade
|
| EBIT | 565.5 | 567.8 | 531.9 | 459.2 | 393.1 | Upgrade
|
| EBIT Margin | 15.38% | 18.52% | 20.29% | 18.66% | 17.43% | Upgrade
|
| Effective Tax Rate | 42.50% | 25.69% | 24.91% | 26.90% | 29.40% | Upgrade
|
| Revenue as Reported | 3,678 | 3,065 | 2,621 | 2,461 | 2,256 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.