EPA:FMONC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Cost of Revenue	0.62	0.59	0.58	0.39	0.42	0.38	Upgrade
Gross Profit	-0.62	-0.59	-0.58	-0.39	-0.42	-0.38	Upgrade
Operating Income	-0.62	-0.59	-0.58	-0.39	-0.42	-0.38	Upgrade
Interest & Investment Income	2.46	1.88	1.6	1.36	1.16	0.49	Upgrade
Earnings From Equity Investments	6.94	8.55	12.75	8.79	7.37	18.21	Upgrade
Other Non Operating Income (Expenses)	-0.34	-0.34	-	-	-0	-	Upgrade
EBT Excluding Unusual Items	8.44	9.51	13.78	9.76	8.11	18.33	Upgrade
Pretax Income	8.44	9.51	13.78	9.76	8.11	18.33	Upgrade
Income Tax Expense	0.31	0.28	0.29	0.27	0.22	0.07	Upgrade
Earnings From Continuing Operations	8.14	9.23	13.48	9.49	7.89	18.26	Upgrade
Minority Interest in Earnings	0.02	-	-0.02	0.01	0.01	0.01	Upgrade
Net Income	8.15	9.23	13.46	9.5	7.9	18.27	Upgrade
Net Income to Common	8.15	9.23	13.46	9.5	7.9	18.27	Upgrade
Net Income Growth	-10.47%	-31.40%	41.70%	20.30%	-56.78%	242.23%	Upgrade
Shares Outstanding (Basic)	19	18	18	18	18	18	Upgrade
Shares Outstanding (Diluted)	19	18	18	18	18	18	Upgrade
Shares Change (YoY)	1.30%	0.33%	-	-	-	-	Upgrade
EPS (Basic)	0.44	0.50	0.74	0.52	0.43	1.00	Upgrade
EPS (Diluted)	0.44	0.50	0.74	0.52	0.43	1.00	Upgrade
EPS Growth	-11.18%	-32.06%	41.70%	20.31%	-56.78%	242.23%	Upgrade
Dividend Per Share	0.280	0.280	0.280	0.280	0.280	0.220	Upgrade
Dividend Growth	-	-	-	-	27.27%	-	Upgrade
EBIT	-0.62	-0.59	-0.58	-0.39	-0.42	-0.38	Upgrade
Effective Tax Rate	3.62%	2.90%	2.13%	2.72%	2.76%	0.36%	Upgrade
Advertising Expenses	-	0.02	0.02	0.01	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.