Valeo SE (EPA:FR)
France
· Delayed Price · Currency is EUR 10.75
-0.19 (-1.74%)
Mar 6, 2026, 5:38 PM CET
Valeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20,903 | 21,492 | 22,044 | 20,037 | 17,262 | Upgrade
|
| Revenue Growth (YoY) | -2.74% | -2.50% | 10.02% | 16.08% | 5.03% | Upgrade
|
| Cost of Revenue | 16,674 | 17,411 | 18,093 | 16,590 | 14,222 | Upgrade
|
| Gross Profit | 4,229 | 4,081 | 3,951 | 3,447 | 3,040 | Upgrade
|
| Selling, General & Admin | 979 | 1,066 | 1,114 | 946 | 843 | Upgrade
|
| Research & Development | 2,039 | 2,061 | 2,045 | 1,907 | 1,505 | Upgrade
|
| Other Operating Expenses | 12 | - | - | - | - | Upgrade
|
| Operating Expenses | 3,030 | 3,127 | 3,159 | 2,853 | 2,348 | Upgrade
|
| Operating Income | 1,199 | 954 | 792 | 594 | 692 | Upgrade
|
| Interest Expense | -256 | -344 | -341 | -187 | -124 | Upgrade
|
| Interest & Investment Income | - | 112 | 97 | 58 | 65 | Upgrade
|
| Earnings From Equity Investments | -20 | 12 | 17 | 115 | -243 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3 | 14 | -21 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -73 | -19 | 3 | 1 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 850 | 718 | 582 | 560 | 420 | Upgrade
|
| Merger & Restructuring Charges | -156 | -305 | -90 | -31 | -30 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2 | -33 | 28 | 77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 91 | - | - | -10 | Upgrade
|
| Asset Writedown | -234 | -126 | 12 | -16 | 8 | Upgrade
|
| Legal Settlements | - | -11 | -8 | -25 | -23 | Upgrade
|
| Other Unusual Items | - | -32 | -9 | -7 | - | Upgrade
|
| Pretax Income | 460 | 333 | 454 | 509 | 442 | Upgrade
|
| Income Tax Expense | 205 | 99 | 154 | 214 | 197 | Upgrade
|
| Earnings From Continuing Operations | 255 | 234 | 300 | 295 | 245 | Upgrade
|
| Minority Interest in Earnings | -55 | -72 | -79 | -65 | -70 | Upgrade
|
| Net Income | 200 | 162 | 221 | 230 | 175 | Upgrade
|
| Net Income to Common | 200 | 162 | 221 | 230 | 175 | Upgrade
|
| Net Income Growth | 23.46% | -26.70% | -3.91% | 31.43% | - | Upgrade
|
| Shares Outstanding (Basic) | 247 | 243 | 243 | 241 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 245 | 245 | 244 | 244 | Upgrade
|
| Shares Change (YoY) | 0.93% | - | 0.46% | -0.34% | 2.07% | Upgrade
|
| EPS (Basic) | 0.81 | 0.67 | 0.91 | 0.95 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.66 | 0.90 | 0.94 | 0.72 | Upgrade
|
| EPS Growth | 22.73% | -26.67% | -4.25% | 30.56% | - | Upgrade
|
| Free Cash Flow | - | 1,549 | 1,498 | 1,101 | 878 | Upgrade
|
| Free Cash Flow Per Share | - | 6.33 | 6.12 | 4.52 | 3.59 | Upgrade
|
| Dividend Per Share | 0.440 | 0.420 | 0.400 | 0.380 | 0.350 | Upgrade
|
| Dividend Growth | 4.76% | 5.00% | 5.26% | 8.57% | 16.67% | Upgrade
|
| Gross Margin | 20.23% | 18.99% | 17.92% | 17.20% | 17.61% | Upgrade
|
| Operating Margin | 5.74% | 4.44% | 3.59% | 2.96% | 4.01% | Upgrade
|
| Profit Margin | 0.96% | 0.75% | 1.00% | 1.15% | 1.01% | Upgrade
|
| Free Cash Flow Margin | - | 7.21% | 6.79% | 5.50% | 5.09% | Upgrade
|
| EBITDA | 2,232 | 1,987 | 1,958 | 1,739 | 1,721 | Upgrade
|
| EBITDA Margin | 10.68% | 9.25% | 8.88% | 8.68% | 9.97% | Upgrade
|
| D&A For EBITDA | 1,033 | 1,033 | 1,166 | 1,145 | 1,029 | Upgrade
|
| EBIT | 1,199 | 954 | 792 | 594 | 692 | Upgrade
|
| EBIT Margin | 5.74% | 4.44% | 3.59% | 2.96% | 4.01% | Upgrade
|
| Effective Tax Rate | 44.56% | 29.73% | 33.92% | 42.04% | 44.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.