Ipsos SA (EPA:IPS)
France
· Delayed Price · Currency is EUR 36.12
+0.24 (0.67%)
Mar 5, 2026, 4:09 PM CET
Ipsos Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,525 | 2,441 | 2,390 | 2,405 | 2,147 | Upgrade
|
| Revenue Growth (YoY) | 3.44% | 2.13% | -0.64% | 12.05% | 16.83% | Upgrade
|
| Cost of Revenue | 813.72 | 763.1 | 777 | 811.24 | 757.39 | Upgrade
|
| Gross Profit | 1,711 | 1,678 | 1,613 | 1,594 | 1,389 | Upgrade
|
| Selling, General & Admin | 1,385 | 1,338 | 1,280 | 1,271 | 1,092 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.57 | 6.32 | 5.96 | 7.41 | 5.27 | Upgrade
|
| Other Operating Expenses | - | 21.6 | 23.66 | 15.66 | 22.07 | Upgrade
|
| Operating Expenses | 1,391 | 1,366 | 1,310 | 1,294 | 1,119 | Upgrade
|
| Operating Income | 319.71 | 311.78 | 303.03 | 300.2 | 270.41 | Upgrade
|
| Interest Expense | -12.45 | -19.72 | -21.38 | -19.58 | -19.41 | Upgrade
|
| Interest & Investment Income | - | 7.18 | 4.42 | 2.29 | 2.02 | Upgrade
|
| Earnings From Equity Investments | -0.39 | -2.19 | -0.39 | -0.86 | 1.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.67 | 1.36 | 7.85 | 0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.25 | 0.82 | -1.29 | -0.24 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 271.62 | 299.53 | 285.75 | 289.66 | 255.52 | Upgrade
|
| Merger & Restructuring Charges | - | -5.38 | -1.8 | -0.5 | -4.25 | Upgrade
|
| Impairment of Goodwill | - | - | -27.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -5.92 | -3.89 | - | - | Upgrade
|
| Asset Writedown | - | -4.76 | -30.91 | - | - | Upgrade
|
| Other Unusual Items | -16.97 | -0.17 | 17.11 | 4.22 | -1.24 | Upgrade
|
| Pretax Income | 254.65 | 283.31 | 238.46 | 293.39 | 250.04 | Upgrade
|
| Income Tax Expense | 66.26 | 73.71 | 72.93 | 72.81 | 62.91 | Upgrade
|
| Earnings From Continuing Operations | 188.39 | 209.59 | 165.53 | 220.58 | 187.13 | Upgrade
|
| Minority Interest in Earnings | -1.84 | -5.07 | -5.8 | -5.42 | -3.2 | Upgrade
|
| Net Income | 186.55 | 204.53 | 159.73 | 215.16 | 183.92 | Upgrade
|
| Net Income to Common | 186.55 | 204.53 | 159.73 | 215.16 | 183.92 | Upgrade
|
| Net Income Growth | -8.79% | 28.05% | -25.77% | 16.98% | 67.97% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 45 | 46 | Upgrade
|
| Shares Change (YoY) | -0.45% | -1.31% | -2.02% | -0.42% | 1.34% | Upgrade
|
| EPS (Basic) | 4.33 | 4.75 | 3.67 | 4.87 | 4.14 | Upgrade
|
| EPS (Diluted) | 4.27 | 4.66 | 3.59 | 4.74 | 4.04 | Upgrade
|
| EPS Growth | -8.37% | 29.80% | -24.26% | 17.33% | 66.25% | Upgrade
|
| Free Cash Flow | 218.95 | 268.06 | 225.64 | 270.22 | 302.46 | Upgrade
|
| Free Cash Flow Per Share | 5.01 | 6.11 | 5.07 | 5.95 | 6.64 | Upgrade
|
| Dividend Per Share | 2.000 | 1.850 | 1.650 | 1.350 | 1.150 | Upgrade
|
| Dividend Growth | 8.11% | 12.12% | 22.22% | 17.39% | 27.78% | Upgrade
|
| Gross Margin | 67.77% | 68.73% | 67.49% | 66.27% | 64.72% | Upgrade
|
| Operating Margin | 12.66% | 12.77% | 12.68% | 12.48% | 12.60% | Upgrade
|
| Profit Margin | 7.39% | 8.38% | 6.68% | 8.95% | 8.57% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 10.98% | 9.44% | 11.23% | 14.09% | Upgrade
|
| EBITDA | 420.98 | 337.45 | 329.6 | 324.03 | 312.15 | Upgrade
|
| EBITDA Margin | 16.67% | 13.83% | 13.79% | 13.47% | 14.54% | Upgrade
|
| D&A For EBITDA | 101.27 | 25.68 | 26.57 | 23.83 | 41.74 | Upgrade
|
| EBIT | 319.71 | 311.78 | 303.03 | 300.2 | 270.41 | Upgrade
|
| EBIT Margin | 12.66% | 12.77% | 12.68% | 12.48% | 12.60% | Upgrade
|
| Effective Tax Rate | 26.02% | 26.02% | 30.58% | 24.82% | 25.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.