LACROIX Group SA (EPA:LACR)
11.90
+0.05 (0.42%)
At close: Dec 5, 2025
LACROIX Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 586.88 | 635.52 | 733.95 | 707.76 | 501.45 | 453.06 | Upgrade
|
| Revenue Growth (YoY) | -7.41% | -13.41% | 3.70% | 41.14% | 10.68% | -5.92% | Upgrade
|
| Cost of Revenue | 406.43 | 441.04 | 516.44 | 495.66 | 339.73 | 301.88 | Upgrade
|
| Gross Profit | 180.45 | 194.48 | 217.51 | 212.1 | 161.72 | 151.19 | Upgrade
|
| Selling, General & Admin | 156.05 | 165.18 | 170.91 | 166.17 | 128.77 | 119.85 | Upgrade
|
| Other Operating Expenses | 22.9 | 22.54 | 8.79 | 2.46 | 1.97 | 3.02 | Upgrade
|
| Operating Expenses | 200.67 | 209.52 | 202.63 | 190.63 | 143.6 | 135.07 | Upgrade
|
| Operating Income | -20.22 | -15.04 | 14.88 | 21.48 | 18.13 | 16.12 | Upgrade
|
| Interest Expense | -7.92 | -8.02 | -7.85 | -4.6 | -0.85 | -0.79 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.13 | 0.04 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.12 | -1.83 | 1.96 | -1.85 | -1.54 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.6 | -2.61 | -2.48 | -0.91 | -0.79 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | -29.62 | -27.5 | 6.5 | 14.24 | 14.99 | 14.77 | Upgrade
|
| Merger & Restructuring Charges | -3.05 | -2.14 | -0.86 | -1.48 | -0.69 | -0.32 | Upgrade
|
| Impairment of Goodwill | - | - | -1.35 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 8.91 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.53 | -3.52 | -2.35 | - | 0.99 | 0.21 | Upgrade
|
| Asset Writedown | - | - | -2.39 | - | - | - | Upgrade
|
| Legal Settlements | -0.11 | -0.11 | 0.42 | 1 | - | -0.53 | Upgrade
|
| Other Unusual Items | -0.16 | - | - | - | -1.22 | -0.21 | Upgrade
|
| Pretax Income | -33.48 | -33.28 | -0.02 | 13.76 | 22.98 | 13.92 | Upgrade
|
| Income Tax Expense | -0.59 | 0.25 | -1.82 | 2.03 | 0.6 | 4.54 | Upgrade
|
| Earnings From Continuing Operations | -32.89 | -33.53 | 1.8 | 11.73 | 22.39 | 9.38 | Upgrade
|
| Earnings From Discontinued Operations | -22.67 | -15.69 | -4.64 | - | - | - | Upgrade
|
| Net Income to Company | -55.56 | -49.22 | -2.84 | 11.73 | 22.39 | 9.38 | Upgrade
|
| Minority Interest in Earnings | 15.46 | 15.46 | 7.11 | 0.15 | -0.78 | -0.57 | Upgrade
|
| Net Income | -40.1 | -33.76 | 4.27 | 11.88 | 21.61 | 8.81 | Upgrade
|
| Net Income to Common | -40.1 | -33.76 | 4.27 | 11.88 | 21.61 | 8.81 | Upgrade
|
| Net Income Growth | - | - | -64.06% | -45.04% | 145.37% | -17.05% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.53% | 0.37% | 15.41% | 12.21% | 0.28% | Upgrade
|
| EPS (Basic) | -8.55 | -7.21 | 0.91 | 2.54 | 5.32 | 2.43 | Upgrade
|
| EPS (Diluted) | -8.55 | -7.21 | 0.91 | 2.53 | 5.32 | 2.43 | Upgrade
|
| EPS Growth | - | - | -64.03% | -52.44% | 118.75% | -17.28% | Upgrade
|
| Free Cash Flow | 24.42 | 7.6 | 24.95 | -18.05 | -25.62 | 24.62 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 1.62 | 5.30 | -3.85 | -6.30 | 6.80 | Upgrade
|
| Dividend Per Share | - | - | 0.700 | 0.800 | 0.850 | 0.544 | Upgrade
|
| Dividend Growth | - | - | -12.50% | -5.88% | 56.25% | -39.56% | Upgrade
|
| Gross Margin | 30.75% | 30.60% | 29.64% | 29.97% | 32.25% | 33.37% | Upgrade
|
| Operating Margin | -3.45% | -2.37% | 2.03% | 3.03% | 3.62% | 3.56% | Upgrade
|
| Profit Margin | -6.83% | -5.31% | 0.58% | 1.68% | 4.31% | 1.94% | Upgrade
|
| Free Cash Flow Margin | 4.16% | 1.20% | 3.40% | -2.55% | -5.11% | 5.43% | Upgrade
|
| EBITDA | 17.1 | 20.74 | 50.25 | 38.81 | 27.98 | 24.92 | Upgrade
|
| EBITDA Margin | 2.91% | 3.26% | 6.85% | 5.48% | 5.58% | 5.50% | Upgrade
|
| D&A For EBITDA | 37.32 | 35.78 | 35.38 | 17.33 | 9.86 | 8.8 | Upgrade
|
| EBIT | -20.22 | -15.04 | 14.88 | 21.48 | 18.13 | 16.12 | Upgrade
|
| EBIT Margin | -3.45% | -2.37% | 2.03% | 3.03% | 3.62% | 3.56% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.75% | 2.59% | 32.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.