Legrand SA (EPA:LR)
France
· Delayed Price · Currency is EUR 137.30
-4.30 (-3.04%)
At close: Mar 5, 2026
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,481 | 8,649 | 8,417 | 8,339 | 6,994 | Upgrade
|
| Revenue Growth (YoY) | 9.62% | 2.76% | 0.93% | 19.23% | 14.67% | Upgrade
|
| Cost of Revenue | 4,662 | 4,183 | 4,018 | 4,193 | 3,439 | Upgrade
|
| Gross Profit | 4,819 | 4,466 | 4,399 | 4,147 | 3,555 | Upgrade
|
| Selling, General & Admin | 2,453 | 2,282 | 2,201 | 2,057 | 1,767 | Upgrade
|
| Research & Development | 409.3 | 406.1 | 376.3 | 357.4 | 329.1 | Upgrade
|
| Other Operating Expenses | 152.3 | 139.7 | 234.8 | 140.3 | 116.8 | Upgrade
|
| Operating Expenses | 3,014 | 2,828 | 2,812 | 2,555 | 2,213 | Upgrade
|
| Operating Income | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 | Upgrade
|
| Interest Expense | -163.6 | -149.3 | -116.3 | -105.9 | -90.6 | Upgrade
|
| Interest & Investment Income | 75.7 | 103 | 87.6 | 45.8 | 6.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.2 | -13.9 | -8.6 | -0.4 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,691 | 1,578 | 1,550 | 1,531 | 1,257 | Upgrade
|
| Asset Writedown | - | - | - | -147.9 | - | Upgrade
|
| Pretax Income | 1,691 | 1,578 | 1,550 | 1,383 | 1,257 | Upgrade
|
| Income Tax Expense | 438.8 | 409 | 401.1 | 383.8 | 351.9 | Upgrade
|
| Earnings From Continuing Operations | 1,252 | 1,169 | 1,149 | 999.5 | 905.1 | Upgrade
|
| Minority Interest in Earnings | -7.7 | -2.5 | - | - | -0.6 | Upgrade
|
| Net Income | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 | Upgrade
|
| Net Income to Common | 1,245 | 1,166 | 1,149 | 999.5 | 904.5 | Upgrade
|
| Net Income Growth | 6.70% | 1.56% | 14.91% | 10.50% | 32.78% | Upgrade
|
| Shares Outstanding (Basic) | 262 | 262 | 265 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 266 | 264 | 267 | 268 | 269 | Upgrade
|
| Shares Change (YoY) | 1.03% | -1.18% | -0.53% | -0.15% | -0.16% | Upgrade
|
| EPS (Basic) | 4.75 | 4.45 | 4.33 | 3.75 | 3.39 | Upgrade
|
| EPS (Diluted) | 4.67 | 4.42 | 4.30 | 3.73 | 3.37 | Upgrade
|
| EPS Growth | 5.61% | 2.77% | 15.51% | 10.70% | 32.99% | Upgrade
|
| Free Cash Flow | 1,356 | 1,313 | 1,614 | 1,059 | 972.8 | Upgrade
|
| Free Cash Flow Per Share | 5.09 | 4.98 | 6.05 | 3.95 | 3.62 | Upgrade
|
| Dividend Per Share | 2.380 | 2.200 | 2.090 | 1.900 | 1.650 | Upgrade
|
| Dividend Growth | 8.18% | 5.26% | 10.00% | 15.15% | 16.20% | Upgrade
|
| Gross Margin | 50.83% | 51.64% | 52.26% | 49.72% | 50.83% | Upgrade
|
| Operating Margin | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% | Upgrade
|
| Profit Margin | 13.13% | 13.49% | 13.64% | 11.98% | 12.93% | Upgrade
|
| Free Cash Flow Margin | 14.30% | 15.18% | 19.18% | 12.69% | 13.91% | Upgrade
|
| EBITDA | 2,076 | 1,891 | 1,826 | 1,856 | 1,540 | Upgrade
|
| EBITDA Margin | 21.90% | 21.86% | 21.69% | 22.25% | 22.02% | Upgrade
|
| D&A For EBITDA | 272.2 | 252.9 | 238.6 | 264.2 | 198 | Upgrade
|
| EBIT | 1,804 | 1,638 | 1,587 | 1,592 | 1,342 | Upgrade
|
| EBIT Margin | 19.03% | 18.94% | 18.85% | 19.09% | 19.19% | Upgrade
|
| Effective Tax Rate | 25.95% | 25.92% | 25.88% | 27.74% | 27.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.