MEMSCAP, S.A. (EPA:MEMS)
France
· Delayed Price · Currency is EUR 4.405
-0.115 (-2.54%)
Mar 9, 2026, 4:44 PM CET
MEMSCAP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11.99 | 12.66 | 14.07 | 9.34 | 8.54 | Upgrade
|
| Revenue Growth (YoY) | -5.32% | -10.04% | 50.74% | 9.35% | -23.23% | Upgrade
|
| Cost of Revenue | 7.03 | 7.64 | 8.03 | 5.66 | 4.91 | Upgrade
|
| Gross Profit | 4.96 | 5.02 | 6.04 | 3.68 | 3.63 | Upgrade
|
| Selling, General & Admin | 3.96 | 2.42 | 2.16 | 1.93 | 1.81 | Upgrade
|
| Research & Development | - | 1.82 | 1.55 | 1.91 | 1.65 | Upgrade
|
| Other Operating Expenses | - | -0.39 | -0.14 | -0.4 | -0.47 | Upgrade
|
| Operating Expenses | 3.96 | 3.85 | 3.56 | 3.44 | 2.99 | Upgrade
|
| Operating Income | 1 | 1.17 | 2.48 | 0.24 | 0.64 | Upgrade
|
| Interest Expense | -0.11 | -0.17 | -0.15 | -0.14 | -0.14 | Upgrade
|
| Interest & Investment Income | - | 0.23 | 0.08 | 0.01 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.17 | -0.23 | 0.14 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 0.9 | 1.4 | 2.17 | 0.24 | 0.53 | Upgrade
|
| Pretax Income | 0.9 | 1.4 | 2.17 | 0.24 | 0.53 | Upgrade
|
| Income Tax Expense | 0 | 0.02 | 0.03 | 0.09 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | 0.89 | 1.37 | 2.14 | 0.15 | 0.48 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.9 | -0.81 | Upgrade
|
| Net Income | 0.89 | 1.37 | 2.14 | 1.05 | -0.33 | Upgrade
|
| Net Income to Common | 0.89 | 1.37 | 2.14 | 1.05 | -0.33 | Upgrade
|
| Net Income Growth | -34.93% | -35.79% | 104.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 8 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | -0.27% | 3.24% | -0.03% | 0.07% | Upgrade
|
| EPS (Basic) | - | 0.18 | 0.29 | 0.14 | -0.04 | Upgrade
|
| EPS (Diluted) | - | 0.18 | 0.28 | 0.14 | -0.04 | Upgrade
|
| EPS Growth | - | -35.66% | 98.25% | - | - | Upgrade
|
| Free Cash Flow | - | 0.34 | 1.41 | -0.16 | 1.57 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.18 | -0.02 | 0.21 | Upgrade
|
| Gross Margin | 41.36% | 39.67% | 42.92% | 39.38% | 42.48% | Upgrade
|
| Operating Margin | 8.35% | 9.26% | 17.61% | 2.54% | 7.45% | Upgrade
|
| Profit Margin | 7.46% | 10.85% | 15.21% | 11.22% | -3.84% | Upgrade
|
| Free Cash Flow Margin | - | 2.70% | 9.99% | -1.73% | 18.38% | Upgrade
|
| EBITDA | 1.25 | 1.42 | 2.74 | 0.8 | 1.11 | Upgrade
|
| EBITDA Margin | 10.39% | 11.19% | 19.48% | 8.53% | 12.97% | Upgrade
|
| D&A For EBITDA | 0.24 | 0.24 | 0.26 | 0.56 | 0.47 | Upgrade
|
| EBIT | 1 | 1.17 | 2.48 | 0.24 | 0.64 | Upgrade
|
| EBIT Margin | 8.35% | 9.26% | 17.61% | 2.54% | 7.45% | Upgrade
|
| Effective Tax Rate | 0.22% | 1.72% | 1.52% | 37.86% | 10.67% | Upgrade
|
| Revenue as Reported | - | 12.66 | 14.07 | 9.34 | 8.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.