Wendel (EPA:MF)
France
· Delayed Price · Currency is EUR 84.25
-0.55 (-0.65%)
At close: Mar 5, 2026
Wendel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,783 | 8,267 | 7,319 | 6,746 | 7,504 | Upgrade
|
| Revenue Growth (YoY) | -5.86% | 12.95% | 8.50% | -10.10% | 9.84% | Upgrade
|
| Cost of Revenue | 6,889 | 7,312 | 6,456 | 5,849 | 6,709 | Upgrade
|
| Gross Profit | 893.4 | 955 | 863.7 | 896.7 | 795.2 | Upgrade
|
| Other Operating Expenses | 34.6 | -17.6 | 1.7 | -4.5 | -8.8 | Upgrade
|
| Operating Expenses | 34.6 | -17.6 | 1.7 | -4.5 | -8.8 | Upgrade
|
| Operating Income | 858.8 | 972.6 | 862 | 901.2 | 804 | Upgrade
|
| Interest Expense | -239.4 | -291.8 | -223 | -161.2 | -174 | Upgrade
|
| Interest & Investment Income | 87.7 | 157.5 | 94.3 | 17 | 8.5 | Upgrade
|
| Earnings From Equity Investments | 21.4 | 17.9 | -6.5 | -174.4 | 919.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.6 | 0.5 | 6.8 | -11.8 | -12.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -58.8 | -81.9 | -42 | -36.5 | 21.6 | Upgrade
|
| EBT Excluding Unusual Items | 640.1 | 774.8 | 691.6 | 534.3 | 1,567 | Upgrade
|
| Gain (Loss) on Sale of Assets | 87.4 | 21.7 | 5.4 | 120.8 | 4.3 | Upgrade
|
| Asset Writedown | -122.5 | -225.7 | - | - | -0.7 | Upgrade
|
| Pretax Income | 605 | 570.8 | 697 | 655.1 | 1,571 | Upgrade
|
| Income Tax Expense | 287.1 | 272.9 | 250.9 | 272.1 | 232 | Upgrade
|
| Earnings From Continuing Operations | 317.9 | 297.9 | 446.1 | 383 | 1,339 | Upgrade
|
| Earnings From Discontinued Operations | 26.8 | 692 | 84.8 | 639 | 37.7 | Upgrade
|
| Net Income to Company | 344.7 | 989.9 | 530.9 | 1,022 | 1,376 | Upgrade
|
| Minority Interest in Earnings | -496.5 | -696 | -388.5 | -365.7 | -329.5 | Upgrade
|
| Net Income | -151.8 | 293.9 | 142.4 | 656.3 | 1,047 | Upgrade
|
| Net Income to Common | -151.8 | 293.9 | 142.4 | 656.3 | 1,047 | Upgrade
|
| Net Income Growth | - | 106.39% | -78.30% | -37.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 43 | 43 | 43 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 43 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -1.01% | -2.50% | 0.57% | -0.38% | 0.29% | Upgrade
|
| EPS (Basic) | -3.58 | 6.85 | 3.28 | 15.15 | 23.93 | Upgrade
|
| EPS (Diluted) | -3.58 | 6.85 | 3.20 | 14.93 | 23.78 | Upgrade
|
| EPS Growth | - | 114.08% | -78.56% | -37.21% | - | Upgrade
|
| Free Cash Flow | 1,486 | 1,388 | 1,181 | 1,224 | 1,175 | Upgrade
|
| Free Cash Flow Per Share | 35.01 | 32.36 | 26.85 | 27.99 | 26.76 | Upgrade
|
| Dividend Per Share | - | 4.700 | 4.000 | 3.200 | 3.000 | Upgrade
|
| Dividend Growth | - | 17.50% | 25.00% | 6.67% | 3.45% | Upgrade
|
| Gross Margin | 11.48% | 11.55% | 11.80% | 13.29% | 10.60% | Upgrade
|
| Operating Margin | 11.04% | 11.77% | 11.78% | 13.36% | 10.71% | Upgrade
|
| Profit Margin | -1.95% | 3.55% | 1.95% | 9.73% | 13.95% | Upgrade
|
| Free Cash Flow Margin | 19.10% | 16.79% | 16.14% | 18.14% | 15.65% | Upgrade
|
| EBITDA | 1,166 | 1,306 | 1,188 | 1,234 | 1,176 | Upgrade
|
| EBITDA Margin | 14.99% | 15.80% | 16.23% | 18.29% | 15.67% | Upgrade
|
| D&A For EBITDA | 307.5 | 333.6 | 325.8 | 332.4 | 371.8 | Upgrade
|
| EBIT | 858.8 | 972.6 | 862 | 901.2 | 804 | Upgrade
|
| EBIT Margin | 11.04% | 11.77% | 11.78% | 13.36% | 10.71% | Upgrade
|
| Effective Tax Rate | 47.46% | 47.81% | 36.00% | 41.54% | 14.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.