EPA:MLCOU Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Operating Revenue	0.98	0.8	-	-	-	Upgrade
Other Revenue	0	-	-	-	-	Upgrade
Revenue	0.98	0.8	-	-	-	Upgrade
Revenue Growth (YoY)	23.64%	-	-	-	-	Upgrade
Cost of Revenue	1.02	0.74	0.08	0.06	0.05	Upgrade
Gross Profit	-0.04	0.05	-0.08	-0.06	-0.05	Upgrade
Other Operating Expenses	0.07	0	0	0	-0.03	Upgrade
Operating Expenses	0.08	0	0	0	0.11	Upgrade
Operating Income	-0.12	0.05	-0.08	-0.06	-0.15	Upgrade
Interest Expense	-0.48	-0.27	-1.65	-0.01	-0.01	Upgrade
Interest & Investment Income	0.32	0.03	0	0.03	0.03	Upgrade
Other Non Operating Income (Expenses)	0.09	-	1.64	0.82	-0	Upgrade
EBT Excluding Unusual Items	-0.19	-0.18	-0.09	0.77	-0.13	Upgrade
Other Unusual Items	0.23	-	-0	-	-0	Upgrade
Pretax Income	0.04	-0.18	-0.09	0.77	-0.13	Upgrade
Net Income	0.04	-0.18	-0.09	0.77	-0.13	Upgrade
Net Income to Common	0.04	-0.18	-0.09	0.77	-0.13	Upgrade
Shares Outstanding (Basic)	-	9	6	6	6	Upgrade
Shares Outstanding (Diluted)	-	9	6	6	6	Upgrade
Shares Change (YoY)	-	39.37%	-	-	-	Upgrade
EPS (Basic)	-	-0.02	-0.01	0.12	-0.02	Upgrade
EPS (Diluted)	-	-0.02	-0.01	0.12	-0.02	Upgrade
Gross Margin	-3.93%	6.88%	-	-	-	Upgrade
Operating Margin	-12.26%	6.87%	-	-	-	Upgrade
Profit Margin	4.47%	-23.23%	-	-	-	Upgrade
EBITDA	-	-	-	-	-0.01	Upgrade
D&A For EBITDA	-	-	-	-	0.14	Upgrade
EBIT	-0.12	0.05	-0.08	-0.06	-0.15	Upgrade
EBIT Margin	-12.26%	6.87%	-	-	-	Upgrade
Revenue as Reported	0.98	0.8	0	-	0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.