EPA:MLMTP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Rental Revenue	62	47.56	36.61	26.11	18.54	Upgrade
Total Revenue	62	47.56	36.61	26.11	18.54	Upgrade
Revenue Growth (YoY	30.36%	29.91%	40.23%	40.80%	11464.55%	Upgrade
Property Expenses	-	0.15	0.47	0.28	-	Upgrade
Selling, General & Administrative	-	17.19	14.31	11.64	9.71	Upgrade
Other Operating Expenses	22	2.61	2.36	1.71	1.56	Upgrade
Total Operating Expenses	22	19.95	17.14	13.63	11.26	Upgrade
Operating Income	40	27.62	19.47	12.48	7.28	Upgrade
Interest Expense	-26	-18.02	-12.13	-6.26	-4.01	Upgrade
Interest & Investment Income	-	0.25	0.01	0.02	0.02	Upgrade
Other Non-Operating Income	-	-3.24	-2.38	-1.64	-8.68	Upgrade
EBT Excluding Unusual Items	14	6.61	4.98	4.6	-5.39	Upgrade
Impairment of Goodwill	-13	-11.58	-19.54	-17.68	-	Upgrade
Gain (Loss) on Sale of Assets	-	13.3	-	-	-	Upgrade
Asset Writedown	90	32.57	-167.89	45.3	62.92	Upgrade
Other Unusual Items	-	-	-	3.8	4.48	Upgrade
Pretax Income	91	40.89	-182.45	36.01	62.01	Upgrade
Income Tax Expense	7	6.85	-25.6	3.4	13.54	Upgrade
Net Income	84	34.04	-156.84	32.6	48.47	Upgrade
Net Income to Common	84	34.04	-156.84	32.6	48.47	Upgrade
Net Income Growth	146.78%	-	-	-32.74%	-	Upgrade
Basic Shares Outstanding	-	86	86	86	-	Upgrade
Diluted Shares Outstanding	-	86	86	86	-	Upgrade
EPS (Basic)	-	0.40	-1.82	0.38	-	Upgrade
EPS (Diluted)	-	0.40	-1.82	0.38	-	Upgrade
Dividend Per Share	-	0.074	-	-	-	Upgrade
Operating Margin	64.52%	58.06%	53.18%	47.81%	39.26%	Upgrade
Profit Margin	135.48%	71.57%	-428.41%	124.89%	261.44%	Upgrade
EBIT	40	27.62	19.47	12.48	7.28	Upgrade
EBIT Margin	64.52%	58.06%	53.18%	47.81%	39.26%	Upgrade
Effective Tax Rate	7.69%	16.75%	-	9.45%	21.83%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.