EPA:MLUAV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	13.61	6.07	4.17	3.97	3.97
Revenue Growth (YoY)	123.99%	45.77%	4.92%	0.08%	-
Cost of Revenue	1.13	2.29	1.37	1.13	0.95
Gross Profit	12.48	3.78	2.8	2.85	3.02
Selling, General & Admin	5.04	3.18	2.05	1.67	1.57
Other Operating Expenses	1.18	0.66	1.39	-0.15	0.59
Operating Expenses	6.94	4.42	3.7	2.03	2.62
Operating Income	5.54	-0.64	-0.9	0.82	0.4
Interest Expense	-0.06	-	-0.04	-0.04	-0.03
Interest & Investment Income	0.11	-	0	0	0
Currency Exchange Gain (Loss)	0.01	-0	-0	-	-
Other Non Operating Income (Expenses)	-	-0.06	-	-	-
EBT Excluding Unusual Items	5.59	-0.69	-0.95	0.78	0.37
Gain (Loss) on Sale of Assets	-	-0.19	-	0.03	0.03
Asset Writedown	-	-0.01	-0.5	-0.39	-
Other Unusual Items	0	-0	-0	-	-
Pretax Income	5.59	-0.9	-1.45	0.42	0.4
Income Tax Expense	0.81	-	-	-	0.08
Net Income	4.78	-0.9	-1.45	0.42	0.32
Net Income to Common	4.78	-0.9	-1.45	0.42	0.32
Net Income Growth	-	-	-	31.47%	-
Shares Outstanding (Basic)	-	-	-	4	-
Shares Outstanding (Diluted)	-	-	-	4	-
EPS (Basic)	-	-	-	0.10	-
EPS (Diluted)	-	-	-	0.10	-
Gross Margin	91.73%	62.27%	67.15%	71.65%	76.05%
Operating Margin	40.72%	-10.46%	-21.66%	20.59%	10.08%
Profit Margin	35.13%	-14.76%	-34.80%	10.52%	8.01%
EBITDA	6.27	-0.06	-0.64	1.32	0.85
EBITDA Margin	46.05%	-0.97%	-15.40%	33.26%	21.47%
D&A For EBITDA	0.72	0.58	0.26	0.5	0.45
EBIT	5.54	-0.64	-0.9	0.82	0.4
EBIT Margin	40.72%	-10.46%	-21.66%	20.59%	10.08%
Effective Tax Rate	14.50%	-	-	-	21.10%

Source: S&P Capital IQ. Standard template. Financial Sources.