Lagardere SA (EPA:MMB)
France
· Delayed Price · Currency is EUR 18.78
+0.30 (1.62%)
Mar 5, 2026, 5:35 PM CET
Lagardere Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,353 | 8,942 | 8,081 | 6,929 | 5,130 | Upgrade
|
| Other Revenue | 70 | 57 | 50 | 48 | 41 | Upgrade
|
| Revenue | 9,423 | 8,999 | 8,131 | 6,977 | 5,171 | Upgrade
|
| Revenue Growth (YoY) | 4.71% | 10.67% | 16.54% | 34.93% | 15.42% | Upgrade
|
| Cost of Revenue | 5,486 | 5,338 | 4,740 | 4,079 | 2,784 | Upgrade
|
| Gross Profit | 3,937 | 3,661 | 3,391 | 2,898 | 2,387 | Upgrade
|
| Selling, General & Admin | 2,442 | 2,307 | 2,233 | 1,950 | 1,575 | Upgrade
|
| Amortization of Goodwill & Intangibles | 114 | 115 | 112 | 113 | 109 | Upgrade
|
| Other Operating Expenses | 30 | 6 | 27 | 32 | 202 | Upgrade
|
| Operating Expenses | 3,304 | 3,085 | 2,928 | 2,594 | 2,449 | Upgrade
|
| Operating Income | 633 | 576 | 463 | 304 | -62 | Upgrade
|
| Interest Expense | -269 | -257 | -183 | -130 | -136 | Upgrade
|
| Interest & Investment Income | 23 | 15 | 14 | 8 | 7 | Upgrade
|
| Earnings From Equity Investments | -1 | -11 | -10 | 13 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6 | -1 | -11 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -101 | -67 | 4 | 128 | Upgrade
|
| EBT Excluding Unusual Items | 388 | 216 | 216 | 188 | -62 | Upgrade
|
| Merger & Restructuring Charges | -43 | -72 | -75 | -38 | -44 | Upgrade
|
| Impairment of Goodwill | -26 | - | -7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 48 | 114 | 10 | 7 | 17 | Upgrade
|
| Asset Writedown | - | -28 | -40 | -9 | -17 | Upgrade
|
| Other Unusual Items | - | 99 | 144 | 37 | 40 | Upgrade
|
| Pretax Income | 367 | 329 | 248 | 185 | -66 | Upgrade
|
| Income Tax Expense | 111 | 127 | 78 | 33 | 22 | Upgrade
|
| Earnings From Continuing Operations | 256 | 202 | 170 | 152 | -88 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 5 | 35 | 2 | Upgrade
|
| Net Income to Company | 256 | 202 | 175 | 187 | -86 | Upgrade
|
| Minority Interest in Earnings | -53 | -34 | -31 | -26 | -15 | Upgrade
|
| Net Income | 203 | 168 | 144 | 161 | -101 | Upgrade
|
| Net Income to Common | 203 | 168 | 144 | 161 | -101 | Upgrade
|
| Net Income Growth | 20.83% | 16.67% | -10.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 140 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 143 | 143 | 141 | 135 | Upgrade
|
| Shares Change (YoY) | -0.69% | 0.27% | 0.94% | 4.81% | 4.30% | Upgrade
|
| EPS (Basic) | 1.44 | 1.19 | 1.02 | 1.15 | -0.75 | Upgrade
|
| EPS (Diluted) | 1.43 | 1.18 | 1.01 | 1.15 | -0.75 | Upgrade
|
| EPS Growth | 21.19% | 17.40% | -12.40% | - | - | Upgrade
|
| Free Cash Flow | 1,076 | 995 | 711 | 545 | 679 | Upgrade
|
| Free Cash Flow Per Share | 7.58 | 6.96 | 4.99 | 3.86 | 5.04 | Upgrade
|
| Dividend Per Share | 0.670 | 0.670 | 0.650 | 1.300 | 0.500 | Upgrade
|
| Dividend Growth | - | 3.08% | -50.00% | 160.00% | - | Upgrade
|
| Gross Margin | 41.78% | 40.68% | 41.70% | 41.54% | 46.16% | Upgrade
|
| Operating Margin | 6.72% | 6.40% | 5.69% | 4.36% | -1.20% | Upgrade
|
| Profit Margin | 2.15% | 1.87% | 1.77% | 2.31% | -1.95% | Upgrade
|
| Free Cash Flow Margin | 11.42% | 11.06% | 8.74% | 7.81% | 13.13% | Upgrade
|
| EBITDA | 949 | 884 | 747 | 584 | 225 | Upgrade
|
| EBITDA Margin | 10.07% | 9.82% | 9.19% | 8.37% | 4.35% | Upgrade
|
| D&A For EBITDA | 316 | 308 | 284 | 280 | 287 | Upgrade
|
| EBIT | 633 | 576 | 463 | 304 | -62 | Upgrade
|
| EBIT Margin | 6.72% | 6.40% | 5.69% | 4.36% | -1.20% | Upgrade
|
| Effective Tax Rate | 30.25% | 38.60% | 31.45% | 17.84% | - | Upgrade
|
| Revenue as Reported | 9,423 | 8,999 | 8,131 | 6,977 | 5,171 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.