Manitou BF SA (EPA:MTU)
France
· Delayed Price · Currency is EUR 19.44
+0.22 (1.14%)
At close: Dec 5, 2025
Manitou BF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,524 | 2,656 | 2,871 | 2,362 | 1,875 | 1,585 | Upgrade
|
| Revenue Growth (YoY) | -12.26% | -7.50% | 21.58% | 25.98% | 18.26% | -24.29% | Upgrade
|
| Cost of Revenue | 2,080 | 2,156 | 2,384 | 2,049 | 1,558 | 1,336 | Upgrade
|
| Gross Profit | 443.66 | 500.11 | 487.67 | 312.35 | 316.35 | 248.79 | Upgrade
|
| Selling, General & Admin | 264.05 | 259.95 | 234.57 | 194.04 | 167.79 | 141.84 | Upgrade
|
| Research & Development | 44.73 | 43.54 | 40.37 | 34.92 | 27.36 | 24.52 | Upgrade
|
| Other Operating Expenses | -1.53 | -2.34 | 1.37 | -1.36 | -2.62 | -3.4 | Upgrade
|
| Operating Expenses | 307.25 | 301.15 | 276.3 | 227.6 | 192.52 | 162.96 | Upgrade
|
| Operating Income | 136.41 | 198.96 | 211.37 | 84.75 | 123.82 | 85.83 | Upgrade
|
| Interest Expense | -62.65 | -21.79 | -16.59 | -8.41 | -6.99 | -7.89 | Upgrade
|
| Interest & Investment Income | 45.38 | 2.89 | 1.25 | 1.3 | 1.55 | 2.57 | Upgrade
|
| Earnings From Equity Investments | 2.83 | 2.82 | 2.54 | 1.99 | 2.88 | 1.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.91 | -1.91 | 0.13 | 3.74 | 0.01 | -4.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.24 | -4.24 | -0.86 | -0.89 | -0.44 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | 115.83 | 176.73 | 197.83 | 82.47 | 120.82 | 76.2 | Upgrade
|
| Merger & Restructuring Charges | - | -0.01 | -0.36 | -0.04 | 0.03 | -9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.18 | -0.11 | -0.08 | -0.49 | Upgrade
|
| Other Unusual Items | -4.61 | -4.05 | -3.54 | -2.32 | -4.59 | -1.56 | Upgrade
|
| Pretax Income | 111.29 | 172.74 | 194.11 | 80 | 116.19 | 65.15 | Upgrade
|
| Income Tax Expense | 38.45 | 50.82 | 50.6 | 24.95 | 29.18 | 24.85 | Upgrade
|
| Earnings From Continuing Operations | 72.84 | 121.92 | 143.51 | 55.05 | 87.01 | 40.3 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.05 | -0.11 | -0.33 | -0.25 | -0.72 | Upgrade
|
| Net Income | 72.79 | 121.88 | 143.39 | 54.73 | 86.76 | 39.58 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Income to Common | 72.79 | 121.88 | 143.39 | 54.73 | 86.76 | 39.58 | Upgrade
|
| Net Income Growth | -55.24% | -15.00% | 162.02% | -36.92% | 119.18% | -58.61% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 0.51% | -0.01% | - | -0.00% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 1.90 | 3.18 | 3.75 | 1.43 | 2.27 | 1.03 | Upgrade
|
| EPS (Diluted) | 1.89 | 3.18 | 3.75 | 1.43 | 2.27 | 1.03 | Upgrade
|
| EPS Growth | -55.58% | -15.13% | 162.03% | -36.92% | 120.10% | -58.78% | Upgrade
|
| Free Cash Flow | 162.29 | 169.04 | -125.24 | -177.16 | 98.46 | 193.4 | Upgrade
|
| Free Cash Flow Per Share | 4.23 | 4.42 | -3.27 | -4.63 | 2.57 | 5.05 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 1.350 | 0.630 | 0.800 | 0.600 | Upgrade
|
| Dividend Growth | -7.41% | -7.41% | 114.29% | -21.25% | 33.33% | - | Upgrade
|
| Gross Margin | 17.58% | 18.83% | 16.98% | 13.23% | 16.88% | 15.70% | Upgrade
|
| Operating Margin | 5.41% | 7.49% | 7.36% | 3.59% | 6.60% | 5.42% | Upgrade
|
| Profit Margin | 2.88% | 4.59% | 4.99% | 2.32% | 4.63% | 2.50% | Upgrade
|
| Free Cash Flow Margin | 6.43% | 6.37% | -4.36% | -7.50% | 5.25% | 12.20% | Upgrade
|
| EBITDA | 175.86 | 250.4 | 272.11 | 139.66 | 177.61 | 136.57 | Upgrade
|
| EBITDA Margin | 6.97% | 9.43% | 9.48% | 5.91% | 9.47% | 8.62% | Upgrade
|
| D&A For EBITDA | 39.44 | 51.44 | 60.74 | 54.91 | 53.79 | 50.74 | Upgrade
|
| EBIT | 136.41 | 198.96 | 211.37 | 84.75 | 123.82 | 85.83 | Upgrade
|
| EBIT Margin | 5.41% | 7.49% | 7.36% | 3.59% | 6.60% | 5.42% | Upgrade
|
| Effective Tax Rate | 34.55% | 29.42% | 26.07% | 31.19% | 25.11% | 38.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.