Nexity SA (EPA:NXI)
8.12
-0.21 (-2.46%)
At close: Mar 6, 2026
Nexity Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,821 | 3,333 | 3,964 | 4,352 | 4,468 | Upgrade
|
| Revenue Growth (YoY) | -15.36% | -15.93% | -8.90% | -2.61% | -0.96% | Upgrade
|
| Cost of Revenue | 2,589 | 2,557 | 2,605 | 2,884 | 2,888 | Upgrade
|
| Gross Profit | 231.8 | 775.55 | 1,359 | 1,468 | 1,580 | Upgrade
|
| Selling, General & Admin | - | 681.94 | 946.93 | 927.31 | 1,015 | Upgrade
|
| Other Operating Expenses | 22.2 | 32.26 | 36.18 | 33.7 | 34.51 | Upgrade
|
| Operating Expenses | 216.8 | 915.86 | 1,181 | 1,133 | 1,207 | Upgrade
|
| Operating Income | 15 | -140.31 | 178.5 | 335.16 | 373.38 | Upgrade
|
| Interest Expense | -67.5 | -110.19 | -89.84 | -53.42 | -69 | Upgrade
|
| Interest & Investment Income | 15.9 | 18.52 | 11.29 | 4.03 | 2.3 | Upgrade
|
| Earnings From Equity Investments | -45.4 | 3.68 | -30.52 | 18.29 | 29.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.8 | -37.95 | -21.54 | -11.18 | -16.81 | Upgrade
|
| EBT Excluding Unusual Items | -103.8 | -266.25 | 47.89 | 292.88 | 318.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | 61.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.9 | - | - | - | - | Upgrade
|
| Other Unusual Items | -128.4 | 131.92 | 39.62 | - | 54.52 | Upgrade
|
| Pretax Income | -248.1 | -134.33 | 87.51 | 292.88 | 434.59 | Upgrade
|
| Income Tax Expense | -64.5 | -73.19 | 50.78 | 88.77 | 98.13 | Upgrade
|
| Earnings From Continuing Operations | -183.6 | -61.14 | 36.73 | 204.11 | 336.46 | Upgrade
|
| Minority Interest in Earnings | -4.8 | -1.09 | -17.53 | -16.34 | -11.56 | Upgrade
|
| Net Income | -188.4 | -62.23 | 19.21 | 187.77 | 324.91 | Upgrade
|
| Net Income to Common | -188.4 | -62.23 | 19.21 | 187.77 | 324.91 | Upgrade
|
| Net Income Growth | - | - | -89.77% | -42.21% | 187.50% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 56 | 56 | 55 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 56 | 65 | 64 | 62 | Upgrade
|
| Shares Change (YoY) | -0.20% | -13.95% | 1.26% | 2.51% | -2.94% | Upgrade
|
| EPS (Basic) | -3.40 | -1.12 | 0.35 | 3.40 | 5.85 | Upgrade
|
| EPS (Diluted) | -3.40 | -1.12 | 0.33 | 2.98 | 5.25 | Upgrade
|
| EPS Growth | - | - | -88.93% | -43.24% | 196.61% | Upgrade
|
| Free Cash Flow | -2.9 | 184.3 | 179.11 | 200.1 | 42.85 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 3.32 | 2.78 | 3.14 | 0.69 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 8.22% | 23.27% | 34.28% | 33.74% | 35.37% | Upgrade
|
| Operating Margin | 0.53% | -4.21% | 4.50% | 7.70% | 8.36% | Upgrade
|
| Profit Margin | -6.68% | -1.87% | 0.48% | 4.32% | 7.27% | Upgrade
|
| Free Cash Flow Margin | -0.10% | 5.53% | 4.52% | 4.60% | 0.96% | Upgrade
|
| EBITDA | 59.2 | -96.12 | 232.05 | 374.21 | 406.13 | Upgrade
|
| EBITDA Margin | 2.10% | -2.88% | 5.85% | 8.60% | 9.09% | Upgrade
|
| D&A For EBITDA | 44.2 | 44.2 | 53.56 | 39.05 | 32.74 | Upgrade
|
| EBIT | 15 | -140.31 | 178.5 | 335.16 | 373.38 | Upgrade
|
| EBIT Margin | 0.53% | -4.21% | 4.50% | 7.70% | 8.36% | Upgrade
|
| Effective Tax Rate | - | - | 58.03% | 30.31% | 22.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.