Publicis Groupe S.A. (EPA:PUB)
France
· Delayed Price · Currency is EUR 75.62
-0.18 (-0.24%)
Mar 6, 2026, 3:20 PM CET
Publicis Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 17,399 | 16,030 | 14,802 | 14,196 | 11,738 | Upgrade
|
| Revenue Growth (YoY) | 8.54% | 8.30% | 4.27% | 20.94% | 8.81% | Upgrade
|
| Cost of Revenue | 9,590 | 9,088 | 8,403 | 8,129 | 6,586 | Upgrade
|
| Gross Profit | 7,809 | 6,942 | 6,399 | 6,067 | 5,152 | Upgrade
|
| Amortization of Goodwill & Intangibles | 212 | 234 | 268 | 287 | 256 | Upgrade
|
| Other Operating Expenses | 4,641 | 3,792 | 3,443 | 3,184 | 2,782 | Upgrade
|
| Operating Expenses | 5,373 | 4,521 | 4,193 | 4,006 | 3,515 | Upgrade
|
| Operating Income | 2,436 | 2,421 | 2,206 | 2,061 | 1,637 | Upgrade
|
| Interest Expense | -201 | -206 | -199 | -205 | -185 | Upgrade
|
| Interest & Investment Income | 123 | 174 | 198 | 101 | 30 | Upgrade
|
| Earnings From Equity Investments | 3 | -2 | 6 | 5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -20 | 1 | -7 | -15 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -8 | -12 | -7 | 35 | Upgrade
|
| EBT Excluding Unusual Items | 2,332 | 2,380 | 2,192 | 1,940 | 1,519 | Upgrade
|
| Merger & Restructuring Charges | - | -207 | -258 | -163 | -175 | Upgrade
|
| Impairment of Goodwill | - | -4 | -6 | -28 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | 10 | -1 | 9 | - | Upgrade
|
| Asset Writedown | -37 | -11 | - | - | - | Upgrade
|
| Other Unusual Items | -64 | 50 | -310 | -105 | -1 | Upgrade
|
| Pretax Income | 2,238 | 2,218 | 1,737 | 1,653 | 1,343 | Upgrade
|
| Income Tax Expense | 577 | 549 | 415 | 431 | 307 | Upgrade
|
| Earnings From Continuing Operations | 1,661 | 1,669 | 1,322 | 1,222 | 1,036 | Upgrade
|
| Minority Interest in Earnings | -8 | -9 | -10 | - | -9 | Upgrade
|
| Net Income | 1,653 | 1,660 | 1,312 | 1,222 | 1,027 | Upgrade
|
| Net Income to Common | 1,653 | 1,660 | 1,312 | 1,222 | 1,027 | Upgrade
|
| Net Income Growth | -0.42% | 26.52% | 7.36% | 18.99% | 78.30% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 251 | 251 | 251 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 253 | 254 | 254 | 254 | 252 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.17% | 0.15% | 0.76% | 4.04% | Upgrade
|
| EPS (Basic) | 6.58 | 6.62 | 5.23 | 4.87 | 4.13 | Upgrade
|
| EPS (Diluted) | 6.52 | 6.55 | 5.17 | 4.82 | 4.08 | Upgrade
|
| EPS Growth | -0.46% | 26.69% | 7.26% | 18.14% | 71.43% | Upgrade
|
| Free Cash Flow | 2,693 | 2,063 | 1,868 | 2,219 | 1,653 | Upgrade
|
| Free Cash Flow Per Share | 10.63 | 8.14 | 7.35 | 8.75 | 6.57 | Upgrade
|
| Dividend Per Share | 3.750 | 3.600 | 3.190 | 0.140 | 0.330 | Upgrade
|
| Dividend Growth | 4.17% | 12.85% | 2178.57% | -57.58% | -83.50% | Upgrade
|
| Gross Margin | 44.88% | 43.31% | 43.23% | 42.74% | 43.89% | Upgrade
|
| Operating Margin | 14.00% | 15.10% | 14.90% | 14.52% | 13.95% | Upgrade
|
| Profit Margin | 9.50% | 10.36% | 8.86% | 8.61% | 8.75% | Upgrade
|
| Free Cash Flow Margin | 15.48% | 12.87% | 12.62% | 15.63% | 14.08% | Upgrade
|
| EBITDA | 3,168 | 2,718 | 2,504 | 2,557 | 2,118 | Upgrade
|
| EBITDA Margin | 18.21% | 16.96% | 16.92% | 18.01% | 18.04% | Upgrade
|
| D&A For EBITDA | 732 | 297 | 298 | 496 | 481 | Upgrade
|
| EBIT | 2,436 | 2,421 | 2,206 | 2,061 | 1,637 | Upgrade
|
| EBIT Margin | 14.00% | 15.10% | 14.90% | 14.52% | 13.95% | Upgrade
|
| Effective Tax Rate | 25.78% | 24.75% | 23.89% | 26.07% | 22.86% | Upgrade
|
| Revenue as Reported | 17,399 | 16,030 | 14,802 | 14,196 | 11,738 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.