Safran SA (EPA:SAF)
France
· Delayed Price · Currency is EUR 316.30
-10.70 (-3.27%)
At close: Mar 5, 2026
Safran Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 31,189 | 27,716 | 23,651 | 19,523 | 15,133 | Upgrade
|
| Other Revenue | - | - | - | - | 160 | Upgrade
|
| Revenue | 31,189 | 27,716 | 23,651 | 19,523 | 15,293 | Upgrade
|
| Revenue Growth (YoY) | 12.53% | 17.19% | 21.14% | 27.66% | -8.86% | Upgrade
|
| Cost of Revenue | 16,207 | 14,261 | 12,440 | 10,356 | 7,734 | Upgrade
|
| Gross Profit | 14,982 | 13,455 | 11,211 | 9,167 | 7,559 | Upgrade
|
| Selling, General & Admin | 9,003 | 7,985 | 6,983 | 5,798 | 4,924 | Upgrade
|
| Other Operating Expenses | -44 | -163 | -240 | -241 | -135 | Upgrade
|
| Operating Expenses | 10,422 | 9,417 | 8,030 | 6,756 | 6,313 | Upgrade
|
| Operating Income | 4,560 | 4,038 | 3,181 | 2,411 | 1,246 | Upgrade
|
| Interest Expense | -99 | -92 | -119 | -88 | -102 | Upgrade
|
| Interest & Investment Income | 216 | 257 | 237 | 45 | 19 | Upgrade
|
| Earnings From Equity Investments | 201 | 136 | 99 | 73 | 40 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,832 | -5,180 | 1,850 | -5,072 | -497 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | -35 | -7 | 10 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 10,698 | -876 | 5,241 | -2,621 | 695 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -13 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -319 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 50 | 13 | 14 | -54 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17 | 83 | -10 | - | -17 | Upgrade
|
| Asset Writedown | -423 | -3 | -420 | -119 | -161 | Upgrade
|
| Other Unusual Items | -39 | -76 | -69 | 6 | -246 | Upgrade
|
| Pretax Income | 10,269 | -859 | 4,756 | -3,120 | 268 | Upgrade
|
| Income Tax Expense | 2,983 | -284 | 1,236 | -694 | 200 | Upgrade
|
| Earnings From Continuing Operations | 7,286 | -575 | 3,520 | -2,426 | 68 | Upgrade
|
| Net Income to Company | 7,286 | -575 | 3,520 | -2,426 | 68 | Upgrade
|
| Minority Interest in Earnings | -109 | -92 | -76 | -33 | -25 | Upgrade
|
| Net Income | 7,177 | -667 | 3,444 | -2,459 | 43 | Upgrade
|
| Net Income to Common | 7,177 | -667 | 3,444 | -2,459 | 43 | Upgrade
|
| Net Income Growth | - | - | - | - | -87.78% | Upgrade
|
| Shares Outstanding (Basic) | 418 | 416 | 418 | 427 | 427 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 416 | 431 | 427 | 440 | Upgrade
|
| Shares Change (YoY) | 0.42% | -3.53% | 1.10% | -3.05% | -0.08% | Upgrade
|
| EPS (Basic) | 17.17 | -1.60 | 8.24 | -5.76 | 0.10 | Upgrade
|
| EPS (Diluted) | 17.17 | -1.60 | 8.07 | -5.76 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -87.50% | Upgrade
|
| Free Cash Flow | 4,483 | 3,689 | 3,447 | 3,009 | 1,994 | Upgrade
|
| Free Cash Flow Per Share | 10.73 | 8.87 | 7.99 | 7.05 | 4.53 | Upgrade
|
| Dividend Per Share | 3.350 | 2.900 | 2.200 | 1.350 | 0.500 | Upgrade
|
| Dividend Growth | 15.52% | 31.82% | 62.96% | 170.00% | 16.28% | Upgrade
|
| Gross Margin | 48.04% | 48.55% | 47.40% | 46.96% | 49.43% | Upgrade
|
| Operating Margin | 14.62% | 14.57% | 13.45% | 12.35% | 8.15% | Upgrade
|
| Profit Margin | 23.01% | -2.41% | 14.56% | -12.60% | 0.28% | Upgrade
|
| Free Cash Flow Margin | 14.37% | 13.31% | 14.57% | 15.41% | 13.04% | Upgrade
|
| EBITDA | 5,905 | 5,320 | 4,411 | 3,681 | 2,567 | Upgrade
|
| EBITDA Margin | 18.93% | 19.20% | 18.65% | 18.86% | 16.79% | Upgrade
|
| D&A For EBITDA | 1,345 | 1,282 | 1,230 | 1,270 | 1,321 | Upgrade
|
| EBIT | 4,560 | 4,038 | 3,181 | 2,411 | 1,246 | Upgrade
|
| EBIT Margin | 14.62% | 14.57% | 13.45% | 12.35% | 8.15% | Upgrade
|
| Effective Tax Rate | 29.05% | - | 25.99% | - | 74.63% | Upgrade
|
| Revenue as Reported | 31,656 | 28,154 | 24,125 | 19,963 | 15,506 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.