Séché Environnement SA (EPA:SCHP)
69.50
0.00 (0.00%)
At close: Dec 5, 2025
Séché Environnement Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,263 | 1,190 | 1,089 | 972.68 | 790.12 | 673.08 | Upgrade
|
| Revenue Growth (YoY) | 14.88% | 9.32% | 11.95% | 23.11% | 17.39% | -4.94% | Upgrade
|
| Cost of Revenue | 538.25 | 512.25 | 457.71 | 411.62 | 327.25 | 296.82 | Upgrade
|
| Gross Profit | 724.53 | 678.14 | 631.16 | 561.06 | 462.87 | 376.26 | Upgrade
|
| Selling, General & Admin | 385.37 | 370.57 | 344.29 | 296.57 | 245.46 | 204.85 | Upgrade
|
| Other Operating Expenses | 86.35 | 83.72 | 81.99 | 74.83 | 59.28 | 47.03 | Upgrade
|
| Operating Expenses | 603.71 | 576.95 | 529.94 | 470.13 | 391.28 | 328.44 | Upgrade
|
| Operating Income | 120.82 | 101.19 | 101.22 | 90.93 | 71.59 | 47.81 | Upgrade
|
| Interest Expense | -40.71 | -34.67 | -24.02 | -18.15 | -18.04 | -17.07 | Upgrade
|
| Interest & Investment Income | 4.64 | 4.64 | 2.92 | 0.74 | 0.23 | 0.3 | Upgrade
|
| Earnings From Equity Investments | 1.35 | 0.18 | -1.32 | -1.34 | -0.91 | -1.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | 0.08 | -0.29 | 0.02 | -0.5 | -1.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.24 | -5.27 | -0.84 | -0.99 | -1.14 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 76.78 | 66.17 | 77.68 | 71.21 | 51.23 | 26.03 | Upgrade
|
| Merger & Restructuring Charges | 0.44 | - | - | - | - | -0.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.88 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.67 | -0.24 | -0.01 | -0.16 | -0.27 | -0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.22 | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | - | 0.34 | -0.86 | -0.28 | Upgrade
|
| Other Unusual Items | -8.46 | -9.4 | -9.84 | -4.29 | -5.57 | -3.09 | Upgrade
|
| Pretax Income | 72.36 | 56.46 | 67.82 | 67.1 | 43.65 | 22.33 | Upgrade
|
| Income Tax Expense | 21.21 | 18.29 | 17.84 | 19.23 | 14.05 | 8.4 | Upgrade
|
| Earnings From Continuing Operations | 51.15 | 38.17 | 49.99 | 47.87 | 29.6 | 13.92 | Upgrade
|
| Net Income to Company | 51.15 | 38.17 | 49.99 | 47.87 | 29.6 | 13.92 | Upgrade
|
| Minority Interest in Earnings | -7.69 | -2.67 | -2.16 | -3.26 | -1.22 | -0.11 | Upgrade
|
| Net Income | 43.47 | 35.5 | 47.83 | 44.61 | 28.38 | 13.82 | Upgrade
|
| Net Income to Common | 43.47 | 35.5 | 47.83 | 44.61 | 28.38 | 13.82 | Upgrade
|
| Net Income Growth | 32.46% | -25.77% | 7.22% | 57.16% | 105.46% | -22.50% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.69% | -0.52% | -0.01% | 0.01% | 0.05% | -0.05% | Upgrade
|
| EPS (Basic) | 5.61 | 4.57 | 6.13 | 5.72 | 3.64 | 1.77 | Upgrade
|
| EPS (Diluted) | 5.61 | 4.57 | 6.13 | 5.72 | 3.64 | 1.77 | Upgrade
|
| EPS Growth | 33.30% | -25.44% | 7.23% | 57.14% | 105.49% | -22.51% | Upgrade
|
| Free Cash Flow | 117.29 | 116.47 | 95.49 | 48.26 | 52.7 | 54.96 | Upgrade
|
| Free Cash Flow Per Share | 15.14 | 15.00 | 12.24 | 6.18 | 6.75 | 7.05 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.200 | 1.100 | 1.000 | 0.950 | Upgrade
|
| Dividend Growth | - | - | 9.09% | 10.00% | 5.26% | - | Upgrade
|
| Gross Margin | 57.38% | 56.97% | 57.97% | 57.68% | 58.58% | 55.90% | Upgrade
|
| Operating Margin | 9.57% | 8.50% | 9.30% | 9.35% | 9.06% | 7.10% | Upgrade
|
| Profit Margin | 3.44% | 2.98% | 4.39% | 4.59% | 3.59% | 2.05% | Upgrade
|
| Free Cash Flow Margin | 9.29% | 9.78% | 8.77% | 4.96% | 6.67% | 8.17% | Upgrade
|
| EBITDA | 207.06 | 183.29 | 177.61 | 164.35 | 138.09 | 124.97 | Upgrade
|
| EBITDA Margin | 16.40% | 15.40% | 16.31% | 16.90% | 17.48% | 18.57% | Upgrade
|
| D&A For EBITDA | 86.25 | 82.09 | 76.39 | 73.42 | 66.5 | 77.16 | Upgrade
|
| EBIT | 120.82 | 101.19 | 101.22 | 90.93 | 71.59 | 47.81 | Upgrade
|
| EBIT Margin | 9.57% | 8.50% | 9.30% | 9.35% | 9.06% | 7.10% | Upgrade
|
| Effective Tax Rate | 29.31% | 32.39% | 26.30% | 28.66% | 32.19% | 37.64% | Upgrade
|
| Revenue as Reported | 1,265 | 1,193 | 1,092 | 974.95 | 791.32 | 673.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.