Sopra Steria Group SA (EPA:SOP)
135.10
+2.90 (2.19%)
Mar 6, 2026, 12:34 PM CET
Sopra Steria Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,648 | 5,777 | 5,469 | 5,101 | 4,683 | Upgrade
|
| Revenue Growth (YoY) | -2.23% | 5.63% | 7.21% | 8.94% | 9.85% | Upgrade
|
| Cost of Revenue | 4,944 | 4,907 | 4,675 | 4,403 | 4,029 | Upgrade
|
| Gross Profit | 704.2 | 869.4 | 793.8 | 698.2 | 654 | Upgrade
|
| Selling, General & Admin | - | 94.8 | 90.3 | 78.9 | 67 | Upgrade
|
| Amortization of Goodwill & Intangibles | 22.8 | 32.5 | 28.9 | 32.3 | 33.2 | Upgrade
|
| Other Operating Expenses | - | 31.2 | 19.2 | 39.6 | 42.8 | Upgrade
|
| Operating Expenses | 213.2 | 362.6 | 338.4 | 315.7 | 322.2 | Upgrade
|
| Operating Income | 491 | 506.8 | 455.4 | 382.5 | 331.8 | Upgrade
|
| Interest Expense | -21.1 | -60.4 | -39 | -16.6 | -15.5 | Upgrade
|
| Interest & Investment Income | - | 8.5 | 6.6 | 1.3 | 1.1 | Upgrade
|
| Earnings From Equity Investments | -1.9 | -6.7 | 6.7 | -14.7 | 1.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.8 | 4.9 | 14.3 | 7.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.3 | 16.2 | 21.6 | 1.5 | -3.7 | Upgrade
|
| EBT Excluding Unusual Items | 450.7 | 470.2 | 456.2 | 368.3 | 322.9 | Upgrade
|
| Merger & Restructuring Charges | -50.1 | -51.3 | -32.6 | -26.1 | -36.1 | Upgrade
|
| Impairment of Goodwill | - | - | -24.8 | - | -6.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.4 | - | 0.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 11.1 | - | - | 8.2 | Upgrade
|
| Asset Writedown | - | -1.9 | -9.9 | -5.2 | -5.7 | Upgrade
|
| Other Unusual Items | 0.3 | -12.6 | -11.2 | -5 | 4.1 | Upgrade
|
| Pretax Income | 400.9 | 415.1 | 377.7 | 332.2 | 287.1 | Upgrade
|
| Income Tax Expense | 96.7 | 96.8 | 114.2 | 83.2 | 93.5 | Upgrade
|
| Earnings From Continuing Operations | 304.2 | 318.3 | 263.5 | 249 | 193.6 | Upgrade
|
| Earnings From Discontinued Operations | - | -58.3 | -74.4 | - | - | Upgrade
|
| Net Income to Company | 304.2 | 260 | 189.1 | 249 | 193.6 | Upgrade
|
| Minority Interest in Earnings | -7.4 | -9 | -5.4 | -1.2 | -5.9 | Upgrade
|
| Net Income | 296.8 | 251 | 183.7 | 247.8 | 187.7 | Upgrade
|
| Net Income to Common | 296.8 | 251 | 183.7 | 247.8 | 187.7 | Upgrade
|
| Net Income Growth | 18.25% | 36.64% | -25.87% | 32.02% | 75.75% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 20 | 21 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -4.14% | -1.05% | 0.57% | 0.03% | 0.51% | Upgrade
|
| EPS (Basic) | 15.23 | 12.46 | 9.08 | 12.23 | 9.27 | Upgrade
|
| EPS (Diluted) | 15.23 | 12.34 | 8.94 | 12.13 | 9.19 | Upgrade
|
| EPS Growth | 23.38% | 38.07% | -26.30% | 31.99% | 75.05% | Upgrade
|
| Free Cash Flow | - | 581.6 | 522 | 409.4 | 408.7 | Upgrade
|
| Free Cash Flow Per Share | - | 28.61 | 25.40 | 20.04 | 20.01 | Upgrade
|
| Dividend Per Share | 5.300 | 4.650 | 4.650 | 4.300 | 3.200 | Upgrade
|
| Dividend Growth | 13.98% | - | 8.14% | 34.38% | 60.00% | Upgrade
|
| Gross Margin | 12.47% | 15.05% | 14.52% | 13.69% | 13.97% | Upgrade
|
| Operating Margin | 8.69% | 8.77% | 8.33% | 7.50% | 7.09% | Upgrade
|
| Profit Margin | 5.25% | 4.35% | 3.36% | 4.86% | 4.01% | Upgrade
|
| Free Cash Flow Margin | - | 10.07% | 9.54% | 8.03% | 8.73% | Upgrade
|
| EBITDA | 628 | 643.8 | 639.9 | 474 | 444 | Upgrade
|
| EBITDA Margin | 11.12% | 11.14% | 11.70% | 9.29% | 9.48% | Upgrade
|
| D&A For EBITDA | 137 | 137 | 184.5 | 91.5 | 112.2 | Upgrade
|
| EBIT | 491 | 506.8 | 455.4 | 382.5 | 331.8 | Upgrade
|
| EBIT Margin | 8.69% | 8.77% | 8.33% | 7.50% | 7.09% | Upgrade
|
| Effective Tax Rate | 24.12% | 23.32% | 30.24% | 25.05% | 32.57% | Upgrade
|
| Advertising Expenses | - | 18.4 | 25.2 | 23.1 | 16.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.