Teleperformance SE (EPA:TEP)
France
· Delayed Price · Currency is EUR 53.96
-2.84 (-5.00%)
At close: Mar 9, 2026
Teleperformance SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 497 | 523 | 592 | 643 | 557 | Upgrade
|
| Depreciation & Amortization | 696 | 736 | 594 | 573 | 478 | Upgrade
|
| Other Amortization | 43 | 43 | 45 | 58 | 40 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7 | 3 | 3 | 2 | 5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 97 | 29 | 4 | 8 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -16 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 75 | 91 | 105 | 110 | 80 | Upgrade
|
| Other Operating Activities | 163 | 285 | 8 | 72 | 56 | Upgrade
|
| Change in Accounts Receivable | 31 | -60 | 20 | -104 | -202 | Upgrade
|
| Change in Accounts Payable | 87 | 23 | -39 | -54 | 91 | Upgrade
|
| Change in Other Net Operating Assets | -66 | 140 | 43 | -14 | 36 | Upgrade
|
| Operating Cash Flow | 1,614 | 1,813 | 1,375 | 1,294 | 1,141 | Upgrade
|
| Operating Cash Flow Growth | -10.98% | 31.86% | 6.26% | 13.41% | 15.37% | Upgrade
|
| Capital Expenditures | -253 | -219 | -233 | -298 | -232 | Upgrade
|
| Sale of Property, Plant & Equipment | 7 | 5 | 21 | 1 | 3 | Upgrade
|
| Cash Acquisitions | -454 | -7 | -2,373 | -304 | -929 | Upgrade
|
| Divestitures | -11 | - | - | - | - | Upgrade
|
| Investment in Securities | -26 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -737 | -221 | -2,587 | -602 | -1,158 | Upgrade
|
| Long-Term Debt Issued | 2,954 | 2,256 | 5,779 | 1,627 | 1,134 | Upgrade
|
| Long-Term Debt Repaid | -3,240 | -3,006 | -4,344 | -1,953 | -1,139 | Upgrade
|
| Net Debt Issued (Repaid) | -286 | -750 | 1,435 | -326 | -5 | Upgrade
|
| Issuance of Common Stock | - | - | 581 | - | 6 | Upgrade
|
| Repurchase of Common Stock | -114 | -184 | -366 | -146 | - | Upgrade
|
| Common Dividends Paid | -248 | -231 | -227 | -194 | -141 | Upgrade
|
| Other Financing Activities | -183 | -238 | -104 | -49 | -33 | Upgrade
|
| Financing Cash Flow | -831 | -1,403 | 1,319 | -715 | -173 | Upgrade
|
| Foreign Exchange Rate Adjustments | -106 | -7 | -53 | 1 | 32 | Upgrade
|
| Net Cash Flow | -60 | 182 | 54 | -22 | -158 | Upgrade
|
| Free Cash Flow | 1,361 | 1,594 | 1,142 | 996 | 909 | Upgrade
|
| Free Cash Flow Growth | -14.62% | 39.58% | 14.66% | 9.57% | 24.35% | Upgrade
|
| Free Cash Flow Margin | 13.33% | 15.51% | 13.69% | 12.21% | 12.78% | Upgrade
|
| Free Cash Flow Per Share | 23.01 | 26.55 | 19.32 | 16.68 | 15.27 | Upgrade
|
| Cash Interest Paid | 183 | 204 | 88 | 49 | 33 | Upgrade
|
| Cash Income Tax Paid | 380 | 366 | 349 | 291 | 228 | Upgrade
|
| Levered Free Cash Flow | 1,051 | 1,444 | 774.75 | 939.13 | 858.75 | Upgrade
|
| Unlevered Free Cash Flow | 1,217 | 1,607 | 869.13 | 999.75 | 905.63 | Upgrade
|
| Change in Working Capital | 52 | 103 | 24 | -172 | -75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.