Vicat S.A. (EPA:VCT)
France
· Delayed Price · Currency is EUR 64.00
-1.90 (-2.88%)
At close: Mar 9, 2026
Vicat Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 528.41 | 535.68 | 493.55 | 503.6 | 527.39 | Upgrade
|
| Cash & Short-Term Investments | 528.41 | 535.68 | 493.55 | 503.6 | 527.39 | Upgrade
|
| Cash Growth | -1.36% | 8.54% | -2.00% | -4.51% | 24.73% | Upgrade
|
| Accounts Receivable | 474.1 | 463.09 | 491.99 | 464.22 | 436.22 | Upgrade
|
| Other Receivables | 186.99 | 154.74 | 188.09 | 248.36 | 197.53 | Upgrade
|
| Receivables | 661.08 | 617.83 | 680.07 | 712.58 | 633.75 | Upgrade
|
| Inventory | 512.04 | 542.19 | 568.71 | 560.8 | 429.24 | Upgrade
|
| Other Current Assets | - | 0 | 25.4 | 23.31 | 15.89 | Upgrade
|
| Total Current Assets | 1,702 | 1,696 | 1,768 | 1,800 | 1,606 | Upgrade
|
| Property, Plant & Equipment | 2,846 | 2,900 | 2,752 | 2,669 | 2,333 | Upgrade
|
| Long-Term Investments | 166.15 | 160.45 | 84.86 | 80.8 | 92.77 | Upgrade
|
| Goodwill | 1,137 | 1,159 | 1,185 | 1,205 | 1,157 | Upgrade
|
| Other Intangible Assets | 155.29 | 158.63 | 174.17 | 183.07 | 173.65 | Upgrade
|
| Long-Term Deferred Tax Assets | 112.96 | 103.53 | 112.23 | 126.21 | 68.01 | Upgrade
|
| Other Long-Term Assets | 191.19 | 61.68 | 288.52 | 330.78 | 282.46 | Upgrade
|
| Total Assets | 6,353 | 6,413 | 6,364 | 6,395 | 5,714 | Upgrade
|
| Accounts Payable | 499.91 | 478.84 | 503.49 | 540.37 | 459.65 | Upgrade
|
| Accrued Expenses | 198.75 | 181.98 | 209.51 | 176.37 | 148.15 | Upgrade
|
| Short-Term Debt | 34.8 | 53.25 | 79.55 | 52.99 | 118.29 | Upgrade
|
| Current Portion of Long-Term Debt | 250.73 | 156.18 | 256.41 | 189.18 | 252.83 | Upgrade
|
| Current Portion of Leases | 47.78 | 46.23 | 45.15 | 47.54 | 55.5 | Upgrade
|
| Current Income Taxes Payable | 39.02 | 25.94 | 18.52 | 14.81 | 27.56 | Upgrade
|
| Other Current Liabilities | 188.19 | 138.85 | 147.18 | 120.58 | 136.94 | Upgrade
|
| Total Current Liabilities | 1,259 | 1,081 | 1,260 | 1,142 | 1,199 | Upgrade
|
| Long-Term Debt | 1,185 | 1,361 | 1,402 | 1,659 | 1,274 | Upgrade
|
| Long-Term Leases | 167.72 | 166.62 | 155.72 | 161.05 | 159.88 | Upgrade
|
| Pension & Post-Retirement Benefits | 89.85 | 90.87 | 88.05 | 86.36 | 108.53 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 275.89 | 297.27 | 273.35 | 325.19 | 219.8 | Upgrade
|
| Other Long-Term Liabilities | 158.54 | 151.97 | 167.86 | 159.12 | 145.84 | Upgrade
|
| Total Liabilities | 3,136 | 3,149 | 3,346 | 3,532 | 3,107 | Upgrade
|
| Common Stock | 179.6 | 179.6 | 179.6 | 179.6 | 179.6 | Upgrade
|
| Additional Paid-In Capital | 11.21 | 11.21 | 11.21 | 11.21 | 11.21 | Upgrade
|
| Treasury Stock | -29.24 | -34.76 | -41.89 | -47.1 | -52.02 | Upgrade
|
| Comprehensive Income & Other | 2,771 | 2,805 | 2,584 | 2,445 | 2,221 | Upgrade
|
| Total Common Equity | 2,932 | 2,961 | 2,733 | 2,588 | 2,359 | Upgrade
|
| Minority Interest | 284.42 | 303.48 | 285.16 | 274.53 | 246.68 | Upgrade
|
| Shareholders' Equity | 3,217 | 3,264 | 3,018 | 2,863 | 2,606 | Upgrade
|
| Total Liabilities & Equity | 6,353 | 6,413 | 6,364 | 6,395 | 5,714 | Upgrade
|
| Total Debt | 1,686 | 1,783 | 1,939 | 2,109 | 1,861 | Upgrade
|
| Net Cash (Debt) | -1,158 | -1,247 | -1,445 | -1,606 | -1,334 | Upgrade
|
| Net Cash Per Share | -25.83 | -27.86 | -32.32 | -35.80 | -29.72 | Upgrade
|
| Filing Date Shares Outstanding | 44.53 | 44.44 | 44.38 | 44.26 | 44.18 | Upgrade
|
| Total Common Shares Outstanding | 44.53 | 44.44 | 44.38 | 44.26 | 44.18 | Upgrade
|
| Working Capital | 442.37 | 614.45 | 507.92 | 658.44 | 407.36 | Upgrade
|
| Book Value Per Share | 65.85 | 66.63 | 61.57 | 58.48 | 53.41 | Upgrade
|
| Tangible Book Value | 1,640 | 1,643 | 1,374 | 1,200 | 1,029 | Upgrade
|
| Tangible Book Value Per Share | 36.82 | 36.98 | 30.95 | 27.12 | 23.28 | Upgrade
|
| Land | 1,705 | 1,694 | 1,619 | 1,514 | 1,319 | Upgrade
|
| Machinery | - | 4,375 | 4,047 | 3,975 | 3,250 | Upgrade
|
| Construction In Progress | 502.28 | 410.18 | 361.34 | 284.66 | 417.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.